Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.44 M2.57 M2.79 M4 M4.3 M4.74 M 4.53 M Research & development —————— — Operating income -2.55 M1.64 M9.61 M-3.35 M-7.35 M-4.55 M -4.78 M Non-Operating Income, Total 442 K-4.73 M-7.81 M271 K-27 K-5.8 M 906 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -452 K-4.74 M-7.88 M-436 K-951 K-6.91 M -138 K Unusual income/expense 894 K13 K71 K707 K924 K1.11 M 1.04 M Pretax income 4.45 M840 K2.79 M6.48 M6.02 M1.25 M 12.65 M Equity in earnings ————341 K0 — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.27 M-3.2 M1.79 M-3.08 M-7.39 M-10.58 M -4 M Discontinued operations -337 K-216 K0——— — Net income -2.6 M-3.42 M1.79 M-3.08 M-7.39 M-10.58 M -4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.6 M-3.42 M1.79 M-3.08 M-7.39 M-10.58 M -4 M Basic earnings per share (Basic EPS) ——0.09-150-0.38-0.54 -0.2 Diluted earnings per share (Diluted EPS) ——0.09-0.16-0.38-0.54 -0.2 Average basic shares outstanding ——19.4 M19.6 M19.6 M19.7 M — Diluted shares outstanding 0—19.4 M19.7 M19.6 M19.7 M — EBITDA 4.22 M8.14 M15.9 M733 K-16.11 M-17.09 M -11.47 M EBIT 2.81 M6.84 M14.79 M-52 K-16.84 M-18.22 M -12.65 M Cost of revenue ———4.42 M5.01 M8.46 M — Other cost of goods sold ———4.42 M5.01 M8.46 M — Depreciation & amortization (cash flow) 1.4 M1.3 M1.12 M785 K723 K1.14 M 1.18 M