MMM

Value 202020212022202320242025 TTM Total revenue 32.18 B35.35 B34.23 B32.68 B24.57 B24.95 B 25.02 B Gross profit 15.58 B16.56 B15 B14.2 B10.13 B9.96 B 9.94 B Operating expenses 8.42 B9.19 B8.46 B23.33 B5.31 B5.33 B 5.16 B Selling/general/admin expenses 6.93 B7.2 B9.05 B21.53 B4.22 B4 B 3.8 B Research & development 1.15 B1.24 B1.1 B1 B700 M— — Operating income 7.16 B7.37 B6.54 B-9.13 B4.82 B4.63 B 4.78 B Non-Operating Income, Total -450 M-165 M-147 M-560 M-3 M-416 M -1.07 B Interest expense, net of interest capitalized 529 M488 M462 M942 M1.19 B946 M 905 M Non-Operating Income, excl. Interest Expenses -979 M-653 M-609 M-1.5 B-3 M-416 M -1.07 B Unusual income/expense —————— — Pretax income 6.71 B7.21 B6.4 B-9.69 B4.82 B4.21 B 3.71 B Equity in earnings -5 M10 M11 M——— — Taxes 1.32 B1.28 B612 M-2.69 B804 M1 B 959 M Non-controlling/minority interest 4 M8 M14 M16 M15 M12 M 12 M After tax other income/expense —————— — Net income before discontinued operations 5.38 B5.92 B5.78 B-7 B4.01 B3.25 B 2.79 B Discontinued operations ————164 M0 — Net income 5.38 B5.92 B5.78 B-7 B4.17 B3.25 B 2.79 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.38 B5.92 B5.78 B-7 B4.17 B3.25 B 2.79 B Basic earnings per share (Basic EPS) 7.798.558.54-10.567.586.05 5.23 Diluted earnings per share (Diluted EPS) 7.738.468.51-10.567.556 5.19 Average basic shares outstanding 690.81 M692.48 M676.94 M662.46 M550.8 M537.4 M — Diluted shares outstanding 696.31 M700.02 M678.85 M662.46 M552.4 M541.3 M — EBITDA 9.07 B9.28 B8.37 B-7.14 B6.18 B5.94 B 6.12 B EBIT 7.16 B7.37 B6.54 B-9.13 B4.82 B4.63 B 4.78 B Cost of revenue 16.61 B18.8 B19.23 B18.48 B14.45 B14.99 B 15.09 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.91 B1.92 B1.83 B1.99 B1.36 B1.31 B 1.34 B