MNTN

Value Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 68.46 M70.02 M87.1 M73.67 M 299.25 M Gross profit 52.56 M55.23 M71.47 M60.02 M 239.28 M Operating expenses 48.84 M47.7 M50.95 M50.44 M 197.94 M Selling/general/admin expenses 37.45 M33.33 M35.1 M35.17 M 141.06 M Research & development 10.73 M13.71 M15.19 M14.61 M 54.24 M Operating income 3.72 M7.53 M20.52 M9.58 M 41.35 M Non-Operating Income, Total -27.96 M852 K4.76 M2.04 M -20.31 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 708 K1.99 M1.94 M1.88 M 6.52 M Unusual income/expense -28.67 M-1.14 M2.82 M162 K -26.83 M Pretax income -24.24 M8.38 M25.28 M11.62 M 21.04 M Equity in earnings ———— — Taxes 1.99 M1.95 M-9.2 M2.85 M -2.41 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -26.23 M6.44 M34.48 M8.76 M 23.45 M Discontinued operations ———— — Net income -26.23 M6.44 M34.48 M8.76 M 23.45 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -26.23 M6.44 M34.48 M8.76 M 23.45 M Basic earnings per share (Basic EPS) -0.650.091.840.12 1.4 Diluted earnings per share (Diluted EPS) -0.650.081.850.11 1.39 Average basic shares outstanding 40.12 M73.69 M50.9 M73.89 M — Diluted shares outstanding 40.12 M80.74 M50.9 M78.9 M — EBITDA 4.37 M8.19 M23.15 M11.75 M 47.47 M EBIT 3.72 M7.53 M20.52 M9.04 M 40.81 M Cost of revenue 15.9 M14.79 M15.63 M14.19 M 60.51 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 658 K657 K2.63 M2.71 M 6.66 M