Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 84.9 M84.2 M89.3 M101.7 M103.3 M 378.5 M Research & development ————— — Operating income 75.7 M73.5 M89.3 M103.9 M74.8 M 341.5 M Non-Operating Income, Total -7.1 M-1.8 M-4.7 M700 K400 K -5.4 M Interest expense, net of interest capitalized 5.8 M8.3 M8.9 M8.6 M6.4 M 32.2 M Non-Operating Income, excl. Interest Expenses -8.7 M-8.6 M-10.8 M-8.2 M-6.2 M -33.8 M Unusual income/expense -4.2 M-1.5 M-2.8 M300 K200 K -3.8 M Pretax income 65.7 M63.7 M-38.5 M95.6 M68.6 M 189.4 M Equity in earnings ————— — Taxes 14 M18.9 M8.3 M22 M-5.7 M 43.5 M Non-controlling/minority interest 500 K400 K600 K300 K400 K 1.7 M After tax other income/expense -2.6 M-2.2 M-1.5 M-700 K-1.1 M -5.5 M Net income before discontinued operations 51.2 M44.4 M-47.4 M73.3 M73.9 M 144.2 M Discontinued operations ————— — Net income 51.2 M44.4 M-47.4 M73.3 M73.9 M 144.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 51.2 M44.4 M-47.4 M73.3 M73.9 M 144.2 M Basic earnings per share (Basic EPS) 0.970.84-0.91.391.39 2.72 Diluted earnings per share (Diluted EPS) 0.950.83-0.91.381.37 2.68 Average basic shares outstanding 52.6 M52.7 M52.8 M52.8 M53.3 M — Diluted shares outstanding 53.7 M53.8 M52.8 M53.8 M54 M — EBITDA 88.9 M88.1 M104.4 M91.8 M90.2 M 374.5 M EBIT 69.9 M68.4 M84 M71.2 M69.5 M 293.1 M Cost of revenue 517.4 M574 M618.9 M739.7 M692.1 M 2.62 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19 M19.7 M20.4 M20.6 M20.7 M 81.4 M