MP

Value 202020212022202320242025 TTM Total revenue 134.31 M331.95 M521.72 M248.19 M203.85 M224.44 M 254.28 M Gross profit 70.51 M330.14 M521.72 M245.91 M11.27 M31.65 M 36.08 M Operating expenses 169.01 M166.61 M200.1 M271.16 M373.28 M424.83 M 486.29 M Selling/general/admin expenses 27.01 M57.22 M75.84 M79.25 M83.3 M112.07 M 121.54 M Research & development —————— — Operating income -34.7 M165.34 M327.41 M-17.72 M-169.43 M-149.37 M -138.72 M Non-Operating Income, Total 251 K3.75 M20.43 M56.42 M46.18 M65.68 M 70.79 M Interest expense, net of interest capitalized 5.01 M8.9 M5.79 M5.25 M23.79 M34.53 M 38.86 M Non-Operating Income, excl. Interest Expenses -4.82 M-5.15 M-4.89 M-4.88 M-23.79 M-31.93 M -36.26 M Unusual income/expense 59 K—19.53 M56.05 M46.18 M63.08 M 68.19 M Pretax income -39.46 M160.19 M341.15 M33.08 M-93.35 M-117.77 M -104.24 M Equity in earnings —————— — Taxes -17.64 M25.16 M52.15 M8.77 M-27.92 M-31.9 M -33.05 M Non-controlling/minority interest —————— — After tax other income/expense ————-4.84 M7.08 M 2.95 M Net income before discontinued operations -21.82 M135.04 M289 M24.31 M-65.42 M-85.87 M -71.19 M Discontinued operations —————— — Net income -21.82 M135.04 M289 M24.31 M-65.42 M-85.87 M -71.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -21.82 M138.4 M293.44 M24.31 M-64.68 M-85.87 M -71.19 M Basic earnings per share (Basic EPS) —0.781.640.14-0.39-0.5 -0.4 Diluted earnings per share (Diluted EPS) —0.731.520.14-0.57-0.5 -0.4 Average basic shares outstanding —173.47 M176.52 M177.18 M166.84 M170.13 M — Diluted shares outstanding —189.84 M193.45 M178.15 M169.88 M170.13 M — EBITDA -27.77 M189.73 M351.55 M43.24 M-91.37 M-111.12 M -131.99 M EBIT -34.7 M165.34 M321.63 M-22.97 M-169.43 M-200.39 M -232.01 M Cost of revenue 63.8 M1.81 M02.29 M192.59 M192.79 M 218.2 M Other cost of goods sold 63.8 M1.81 M02.29 M192.59 M192.79 M 218.2 M Depreciation & amortization (cash flow) 6.93 M24.38 M18.36 M55.71 M78.06 M89.27 M 100.02 M