MPTI

Value 2022202320242025 TTM Total revenue 31.83 M41.17 M49.26 M54.96 M 57.17 M Gross profit 11.34 M16.77 M22.88 M24.69 M 26.13 M Operating expenses 2.06 M2.27 M39.62 M13.86 M 11.7 M Selling/general/admin expenses ——636 K1.08 M 1.21 M Research & development 2.01 M2.22 M2.81 M3.16 M 3.29 M Operating income 2.88 M4.3 M9.39 M10.29 M 10.89 M Non-Operating Income, Total -280 K101 K381 K663 K 810 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses -11 K7 000243 K539 K 798 K Unusual income/expense -269 K94 K138 K124 K 12 K Pretax income 2.6 M4.4 M9.78 M10.95 M 11.7 M Equity in earnings ———— — Taxes 797 K911 K2.14 M2.51 M 2.49 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 1.8 M3.49 M7.64 M8.45 M 9.21 M Discontinued operations ———— — Net income 1.8 M3.49 M7.64 M8.45 M 9.21 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.8 M3.49 M7.64 M8.45 M 9.21 M Basic earnings per share (Basic EPS) 0.340.652.782.94 3.03 Diluted earnings per share (Diluted EPS) 0.340.642.652.62 2.82 Average basic shares outstanding 5.35 M5.39 M2.75 M2.87 M — Diluted shares outstanding 5.35 M5.47 M2.88 M3.23 M — EBITDA 10 M15.35 M10.61 M11.92 M 12.82 M EBIT 9.28 M14.5 M9.64 M10.83 M 11.69 M Cost of revenue 20.5 M24.4 M26.37 M30.27 M 31.04 M Other cost of goods sold 20.5 M24.4 M26.37 M30.27 M 31.04 M Depreciation & amortization (cash flow) 725 K850 K973 K1.09 M 1.14 M