Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.97 B10.51 B11.07 B11.34 B11.48 B12.23 B 10.64 B Research & development —————— — Operating income 33.44 B42.79 B35.05 B36.1 B42.3 B50.52 B 58.91 B Non-Operating Income, Total 137 M210 M70 M49 M52 M30 M 22 M Interest expense, net of interest capitalized 3.85 B1.37 B12.27 B42.05 B45.52 B49.02 B 50.76 B Non-Operating Income, excl. Interest Expenses -3.71 B-1.16 B-12.2 B-42 B-45.47 B-48.99 B -50.73 B Unusual income/expense —————— — Pretax income 14.42 B19.67 B14.09 B11.81 B17.6 B21.95 B 26.15 B Equity in earnings —————— — Taxes 3.24 B4.55 B2.91 B2.58 B4.07 B4.93 B 5.78 B Non-controlling/minority interest 183 M86 M150 M143 M139 M164 M 215 M After tax other income/expense -274 M147 M-618 M-308 M-4 M-408 M -512 M Net income before discontinued operations 11 B15.03 B11.03 B9.09 B13.39 B16.86 B 20.16 B Discontinued operations 0————— — Net income 11 B15.03 B11.03 B9.09 B13.39 B16.86 B 20.16 B Dilution adjustment 000000 0 Preferred dividends 496 M468 M489 M557 M590 M612 M 608 M Diluted net income available to common stockholders 10.5 B14.57 B10.54 B8.53 B12.8 B16.25 B 19.55 B Basic earnings per share (Basic EPS) 6.558.166.235.248.0410.32 12.52 Diluted earnings per share (Diluted EPS) 6.468.036.155.187.9510.21 12.37 Average basic shares outstanding 1.6 B1.78 B1.69 B1.63 B1.59 B1.57 B — Diluted shares outstanding 1.62 B1.81 B1.71 B1.65 B1.61 B1.59 B — EBITDA 33.7 B42.36 B35.38 B35.73 B41.63 B49.56 B — EBIT 33.33 B41.75 B34.77 B35.13 B41.03 B49.11 B 58.03 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 373 M612 M610 M601 M602 M454 M —