MSA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 39.31 M39.14 M39.15 M38.77 M38.6 M38.58 M 38.58 M Enterprise value 6.1 B7.09 B7.2 B6.63 B6.76 B7.13 B 7.8 B Price to earnings ratio 20.2323.924.2722.5922.1621.71 23.86 Price to sales ratio 3.193.623.643.363.363.5 3.85 Price to cash flow ratio 18.8620.619.4317.3217.0416.82 18.48 Price to book ratio 21.0743.52113.01-35.16-8.28-7.93 -8.71 Enterprise value to EBITDA ratio 15.217.7617.8215.1614.7714.82 17.69 Return on assets % 0.030.020.030.030.030.03 0.03 Return on equity % 0.050.050.050.060.050.06 0.06 Return on invested capital % 12.6111.6912.8915.8612.8815.58 15.58 Gross margin % 45.946.5546.4546.8647.3649.53 49.53 Operating margin % 18.4618.1120.1322.2920.0622.24 22.24 EBITDA margin % 22.2320.821.6621.8422.8524.24 24.24 Net margin % 14.1513.2414.8617.0215.3717.12 17.12 Quick ratio 1.841.91.861.821.922.02 2.02 Current ratio 2.943.113.083.013.173.24 3.24 Inventory turnover 0.760.740.710.780.70.72 0.72 Asset turnover 0.190.20.180.20.180.19 0.19 Debt to assets ratio 0.220.270.250.230.240.23 0.23 Debt to equity ratio -2.52-3.81-3.54-3.24-2.54-2.3 -2.3 Long term debt to total assets ratio 0.220.270.250.230.240.23 0.23 Long term debt to total equity ratio -2.52-3.81-3.54-3.24-2.54-2.3 -2.3 Operating cash flow per share 1.571.712.863.111.942.46 10.38 EBIT per share 1.962.052.112.362.252.65 9.37 EBITDA per share 2.372.512.582.842.723.15 11.29 Total debt per share 12.7117.261614.7615.7315.5 15.5 Cash per share 4.323.734.334.24.625.17 5.17 Net current asset value per share 20.8422.5522.7822.0922.8724.16 24.16 Tangible book value per share -27.09-31.06-30.92-30.75-32.35-32.88 -32.88 Working capital per share 13.7415.315.3914.7415.6616.69 16.69 Book value per share -5.04-4.54-4.52-4.55-6.2-6.73 -6.73