Financials
Value 202220232024 TTM Selling/general/admin expenses 180.22 M206.96 M214.97 M 245.83 M Research & development ——— — Operating income 105.01 M111.94 M122.09 M 124.42 M Non-Operating Income, Total 17.71 M-4.07 M-4.78 M -2.9 M Interest expense, net of interest capitalized 51.87 M57.95 M50.51 M 42.58 M Non-Operating Income, excl. Interest Expenses -51.55 M-57.36 M-53.06 M -44.48 M Unusual income/expense 17.39 M-4.67 M-2.22 M -1 M Pretax income 651.87 M724.33 M702.56 M 743.6 M Equity in earnings ——— — Taxes 1.73 M-92.01 M28.13 M 30.17 M Non-controlling/minority interest -553 K00 — After tax other income/expense —-1.56 M-889 K -403 K Net income before discontinued operations 76.6 M144.3 M37.43 M 48.99 M Discontinued operations ——— — Net income 76.6 M144.3 M37.43 M 48.99 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 76.6 M144.3 M37.43 M 48.99 M Basic earnings per share (Basic EPS) 1.482.990.78 1.05 Diluted earnings per share (Diluted EPS) 1.472.970.77 1.03 Average basic shares outstanding 51.82 M48.27 M48.03 M — Diluted shares outstanding 52.28 M48.59 M48.33 M — EBITDA 225.2 M165.92 M179.87 M 224.89 M EBIT 164.73 M112.04 M122.1 M 167.61 M Cost of revenue 500.01 M622.71 M593.41 M 577.88 M Other cost of goods sold 499.93 M568.84 M535.64 M 563.81 M Depreciation & amortization (cash flow) 60.46 M53.88 M57.77 M 57.28 M