Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 243.58 M254.99 M243.97 M221.6 M215.73 M 936.29 M Non-Operating Income, Total 320 K-1.95 M391 K-76 K200 K -1.43 M Interest expense, net of interest capitalized 8.9 M8.9 M8.91 M8.9 M8.9 M 35.6 M Non-Operating Income, excl. Interest Expenses -8.58 M-10.84 M-8.52 M-8.97 M-8.7 M -37.03 M Unusual income/expense ————— — Pretax income 234.68 M246.09 M235.06 M212.71 M206.83 M 900.68 M Equity in earnings ————— — Taxes 49.22 M53.61 M43.97 M43.4 M41.52 M 182.49 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 185.46 M192.48 M191.09 M169.31 M165.3 M 718.19 M Discontinued operations ————— — Net income 185.46 M192.48 M191.09 M169.31 M165.3 M 718.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 185.46 M192.48 M191.09 M169.31 M165.3 M 718.19 M Basic earnings per share (Basic EPS) 0.760.810.830.770.76 3.17 Diluted earnings per share (Diluted EPS) 0.750.810.830.750.76 3.15 Average basic shares outstanding 244.15 M236.33 M229.31 M232.97 M216.13 M — Diluted shares outstanding 246.49 M237.97 M231.38 M235.1 M218.19 M — EBITDA 245.24 M256.73 M245.8 M223.5 M216.95 M 942.97 M EBIT 243.58 M254.99 M243.97 M221.6 M215.73 M 936.29 M Cost of revenue 11.25 M-1.1 M12.76 M33.11 M34.47 M 79.24 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.66 M1.74 M1.83 M1.9 M1.22 M 6.69 M