MTZ

Value 202020212022202320242025 TTM Total revenue 6.32 B7.95 B9.78 B12 B12.3 B14.3 B 15.28 B Gross profit 752.35 M723.22 M684.56 M779.01 M1.12 B1.37 B 1.52 B Operating expenses 438.19 M428.67 M787.74 M983.6 M913.91 M918.51 M 1.17 B Selling/general/admin expenses 319.19 M306.97 M559.44 M698.9 M684.51 M713.01 M 761.05 M Research & development —————— — Operating income 314.15 M294.55 M-103.18 M-204.59 M206.95 M447.14 M 412.07 M Non-Operating Income, Total 27.47 M33.41 M1.36 M40.89 M-11.01 M3.78 M -1.01 M Interest expense, net of interest capitalized 3 M3.2 M3.6 M4.1 M197.87 M177.69 M 220.91 M Non-Operating Income, excl. Interest Expenses 27.47 M33.41 M1.36 M40.89 M-11.01 M3.78 M -1.01 M Unusual income/expense —————— — Pretax income 425.16 M430.07 M43.06 M-82.7 M250.96 M515.4 M 597.91 M Equity in earnings 29.74 M33.83 M28.84 M30.7 M30.23 M31.96 M 18.07 M Taxes 102.47 M99.35 M9.17 M-35.41 M51.54 M93.38 M 118.56 M Non-controlling/minority interest -149 K1.9 M534 K2.65 M36.63 M22.97 M 29.37 M After tax other income/expense -21.77 M12.32 M-4.74 M-8.88 M-13.71 M-2.66 M -2.24 M Net income before discontinued operations 322.85 M328.83 M33.35 M-49.95 M162.79 M399.04 M 449.98 M Discontinued operations —————— — Net income 322.85 M328.83 M33.35 M-49.95 M162.79 M399.04 M 449.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 322.85 M328.83 M31.67 M-49.95 M162.79 M399.04 M 449.98 M Basic earnings per share (Basic EPS) 4.434.540.45-0.642.095.12 5.77 Diluted earnings per share (Diluted EPS) 4.384.450.42-0.642.065.07 5.71 Average basic shares outstanding 72.8 M72.5 M74.92 M77.53 M78.05 M77.87 M — Diluted shares outstanding 73.72 M73.94 M76.19 M77.53 M78.88 M78.69 M — EBITDA 611.95 M717.35 M403.92 M398.61 M710.09 M874.24 M 788.57 M EBIT 314.15 M294.55 M-103.18 M-204.59 M206.95 M447.14 M 348.47 M Cost of revenue 5.57 B7.23 B9.09 B11.22 B11.18 B12.93 B 13.76 B Other cost of goods sold 5.27 B6.81 B8.59 B10.61 B10.68 B12.51 B 13.32 B Depreciation & amortization (cash flow) 297.8 M422.8 M507.1 M603.2 M506.6 M427.1 M 440.1 M