Value202020212022202320242025TTMSelling/general/admin expenses———————Research & development———————Operating income———————Non-Operating Income, Total———————Interest expense, net of interest capitalized———————Non-Operating Income, excl. Interest Expenses———————Unusual income/expense———————Pretax income———————Equity in earnings———————Taxes———————Non-controlling/minority interest———————After tax other income/expense———————Net income before discontinued operations———————Discontinued operations———————Net income———————Dilution adjustment———————Preferred dividends———————Diluted net income available to common stockholders———————Basic earnings per share (Basic EPS)86.88-6.5148.7110.87108.71151.74420.02Diluted earnings per share (Diluted EPS)86.56-6.9348.39110.58108.18151.09418.24Average basic shares outstanding12.86 B12.8 B12.32 B11.98 B11.65 B11.4 B—Diluted shares outstanding12.86 B12.8 B12.32 B11.98 B11.65 B11.4 B—EBITDA———————EBIT———————Cost of revenue———————Other cost of goods sold———————Depreciation & amortization (cash flow)———————