Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 74.36 M44.76 M43.37 M44.43 M55.32 M28 M 171.11 M Research & development —————— — Operating income 14.64 M16.65 M19.98 M17.69 M19.69 M24.85 M 82.21 M Non-Operating Income, Total ——1.6 M——— — Interest expense, net of interest capitalized 599 K540 K540 K541 K702 K664 K 2.45 M Non-Operating Income, excl. Interest Expenses ——1.06 M——— — Unusual income/expense —————— — Pretax income 6.88 M9.26 M12.62 M10.19 M12.51 M18.16 M 53.48 M Equity in earnings —————— — Taxes 2.58 M2.46 M2.91 M3.1 M1.57 M4.36 M 11.94 M Non-controlling/minority interest —————— — After tax other income/expense 847 K759 K3.23 M162 K-731 K2.51 M 5.17 M Net income before discontinued operations 4.3 M6.8 M9.71 M7.09 M11.33 M13.8 M 41.92 M Discontinued operations —————-15.63 M — Net income 4.3 M6.8 M9.71 M7.09 M11.33 M-1.83 M 26.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.3 M6.8 M9.71 M7.09 M11.33 M-1.83 M 26.3 M Basic earnings per share (Basic EPS) 0.110.180.260.190.3-0.05 0.7 Diluted earnings per share (Diluted EPS) 0.110.180.260.190.3-0.05 0.7 Average basic shares outstanding 37.14 M37.3 M37.39 M37.39 M37.37 M37.41 M — Diluted shares outstanding 37.4 M37.41 M37.41 M37.58 M37.56 M37.71 M — EBITDA 2.57 M40.69 M24.43 M20.98 M16.15 M37.73 M 99.29 M EBIT -24.22 M26.95 M19.98 M16.66 M11.93 M24.6 M 73.17 M Cost of revenue 137.99 M137.67 M138.92 M136.87 M136.23 M108.03 M 520.05 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26.89 M4.46 M4.45 M4.32 M4.22 M13.13 M 26.12 M