Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 25.6 M22.78 M16.43 M82.81 M75.54 M65.43 M — Research & development ———34.6 M25.25 M12.83 M — Operating income -43.39 M3.83 M-80.09 M-43.75 M-38.04 M-50.1 M -53.17 M Non-Operating Income, Total 444 K658 K49 K-2.41 M2.29 M-4.36 M — Interest expense, net of interest capitalized ———4.66 M10.37 M10.05 M — Non-Operating Income, excl. Interest Expenses 444 K658 K49 K-9.32 M3.68 M-6.45 M — Unusual income/expense ———2.25 M-1.38 M2.09 M — Pretax income -40.97 M7 M-78.37 M-46.16 M-35.74 M-54.45 M -76.53 M Equity in earnings -185 K15 K-8 000——— — Taxes 215 K3.44 M829 K-9.16 M68.73 M-384 K 48.01 M Non-controlling/minority interest -3.9 M189 K——-33 K0 — After tax other income/expense —————— — Net income before discontinued operations -41.18 M3.53 M-79.2 M-37.04 M-104.44 M-54.07 M -124.54 M Discontinued operations ——33.31 M-823 K8.72 M0 — Net income -41.18 M3.53 M-45.88 M-37.86 M-95.72 M-54.07 M -124.54 M Dilution adjustment —-6.98 M———— — Preferred dividends —-3.45 M———— — Diluted net income available to common stockholders -37.28 M0-41.37 M-37.86 M-95.72 M-54.07 M -124.54 M Basic earnings per share (Basic EPS) —4.8-1.46-0.09-0.21-0.12 — Diluted earnings per share (Diluted EPS) -29.294.6-1.46-0.09-0.21-0.12 -0.87 Average basic shares outstanding 1.41 M1.41 M28.29 M427.99 M456.47 M456.83 M — Diluted shares outstanding 1.41 M1.45 M28.29 M427.99 M456.47 M456.83 M — EBITDA -31.72 M16.88 M-121.01 M-38.63 M-32.34 M-41.1 M — EBIT -43.39 M3.83 M-126.84 M-43.75 M-38.04 M-50.1 M — Cost of revenue 116.9 M149.14 M68.93 M310.42 M201.14 M132.64 M — Other cost of goods sold 199 K166 K79 K—0825 K — Depreciation & amortization (cash flow) 11.67 M13.05 M5.84 M5.12 M5.7 M8.99 M —