Financials
Value 202320242025 TTM Selling/general/admin expenses 585 M518 M513 M 521 M Research & development 77 M66 M70 M 73 M Operating income 271 M449 M478 M 470 M Non-Operating Income, Total -74 M19 M-19 M 2 M Interest expense, net of interest capitalized 0309 M270 M 266 M Non-Operating Income, excl. Interest Expenses -74 M17 M-19 M 2 M Unusual income/expense -10 M2 M— — Pretax income 107 M139 M189 M 206 M Equity in earnings —-3 M-2 M — Taxes 239 M47 M27 M 29 M Non-controlling/minority interest 2 M1 M0 1 M After tax other income/expense ——— — Net income before discontinued operations -134 M91 M162 M 176 M Discontinued operations ——— — Net income -134 M91 M162 M 176 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -134 M91 M162 M 176 M Basic earnings per share (Basic EPS) -1.91.262.2 2.39 Diluted earnings per share (Diluted EPS) -1.91.232.14 2.32 Average basic shares outstanding 70.6 M72.2 M73.5 M — Diluted shares outstanding 70.6 M74.2 M75.6 M — EBITDA 435 M736 M755 M 748 M EBIT 181 M449 M478 M 470 M Cost of revenue ——— — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 254 M287 M277 M 278 M