NE-WT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 927.34 M874.49 M848.65 M798.02 M764.41 M 3.29 B Gross profit 786.06 M731.35 M701.57 M650.76 M616.42 M 2.7 B Operating expenses 51.53 M50.13 M40.28 M89.92 M57.04 M 237.36 M Selling/general/admin expenses 31.27 M35.21 M34.98 M33.3 M29.66 M 133.15 M Research & development ————— — Operating income 170.99 M187.34 M135.25 M50.4 M42.56 M 415.55 M Non-Operating Income, Total 0———— — Interest expense, net of interest capitalized 39.72 M40.47 M40 M40.49 M41.45 M 162.4 M Non-Operating Income, excl. Interest Expenses -39.72 M———— — Unusual income/expense ————— — Pretax income 124.46 M148.71 M99.97 M10.64 M13.79 M 273.1 M Equity in earnings ————— — Taxes 27.81 M40.41 M57.1 M31.73 M-72.85 M 56.38 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 96.65 M108.3 M42.87 M-21.09 M86.64 M 216.72 M Discontinued operations ————— — Net income 96.65 M108.3 M42.87 M-21.09 M86.64 M 216.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 96.65 M108.3 M42.87 M-21.09 M86.64 M 216.72 M Basic earnings per share (Basic EPS) 0.560.680.27-0.130.54 1.36 Diluted earnings per share (Diluted EPS) 0.560.670.27-0.130.54 1.35 Average basic shares outstanding 148.73 M159.01 M158.8 M158.83 M158.87 M 635.51 M Diluted shares outstanding 151.64 M161.94 M161.53 M158.83 M160.2 M 642.5 M EBITDA ————— — EBIT 170.99 M187.34 M135.25 M50.4 M42.56 M 415.55 M Cost of revenue 141.28 M143.14 M147.09 M147.26 M147.99 M 585.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —