Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 31.27 M35.21 M34.98 M33.3 M29.66 M30.05 M 127.99 M Research & development —————— — Operating income 170.99 M187.34 M135.25 M50.4 M42.56 M225.31 M 453.52 M Non-Operating Income, Total 0————— — Interest expense, net of interest capitalized 39.72 M40.47 M40 M40.49 M41.45 M40.56 M 162.5 M Non-Operating Income, excl. Interest Expenses -39.72 M————— — Unusual income/expense —————— — Pretax income 124.46 M148.71 M99.97 M10.64 M13.79 M193.67 M 318.06 M Equity in earnings —————— — Taxes 27.81 M40.41 M57.1 M31.73 M-72.85 M72.95 M 88.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 96.65 M108.3 M42.87 M-21.09 M86.64 M120.72 M 229.14 M Discontinued operations —————— — Net income 96.65 M108.3 M42.87 M-21.09 M86.64 M120.72 M 229.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 96.65 M108.3 M42.87 M-21.09 M86.64 M120.72 M 229.14 M Basic earnings per share (Basic EPS) 0.560.680.27-0.130.540.76 1.44 Diluted earnings per share (Diluted EPS) 0.560.670.27-0.130.540.75 1.43 Average basic shares outstanding 148.73 M159.01 M158.8 M158.83 M158.87 M159.22 M — Diluted shares outstanding 151.64 M161.94 M161.53 M158.83 M160.2 M161.58 M — EBITDA —————— — EBIT 170.99 M187.34 M135.25 M50.4 M42.56 M225.31 M 453.52 M Cost of revenue 141.28 M143.14 M147.09 M147.26 M147.99 M137.34 M 579.67 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —