Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 719.27 K729.91 K954.13 K1.05 M1.49 M996.51 K 4.49 M Research & development —————— — Operating income 6.23 M7.06 M4.74 M3.31 M1.5 M4.04 M 13.59 M Non-Operating Income, Total -2.44 M-2.91 M-5.27 M-4.7 M-5.4 M-5.2 M -20.57 M Interest expense, net of interest capitalized 3.79 M4.14 M5.45 M5.21 M5.71 M5.73 M 22.1 M Non-Operating Income, excl. Interest Expenses -2.44 M-2.91 M-10.72 M-9.91 M-11.12 M-10.93 M -42.67 M Unusual income/expense —————— — Pretax income 366.92 K498.78 K-5.82 M-6.12 M-9.28 M-6.46 M -27.69 M Equity in earnings 362.63 K485.05 K146.8 K479.49 K343.3 K426.74 K 1.4 M Taxes 000—00 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.8 M4.15 M-521.83 K-1.39 M-3.76 M-1.16 M -6.83 M Discontinued operations ————-150.96 K0 — Net income 3.8 M4.15 M-521.83 K-1.39 M-3.91 M-1.16 M -6.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.8 M4.15 M-521.83 K-1.39 M-3.91 M-1.16 M -6.98 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding 000000 — EBITDA 10.14 M11.54 M12.12 M10.82 M9.46 M12.14 M 44.54 M EBIT 6.23 M7.06 M4.74 M3.31 M1.5 M4.04 M 13.59 M Cost of revenue 2.86 M3.48 M4.59 M3.99 M3.3 M4.16 M 16.04 M Other cost of goods sold 2.86 M3.48 M4.59 M3.99 M3.3 M4.16 M 16.04 M Depreciation & amortization (cash flow) 3.9 M4.47 M7.37 M7.51 M7.97 M8.1 M 30.95 M