Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 931.3 K719.27 K729.91 K954.13 K1.05 M1.49 M 4.22 M Research & development —————— — Operating income 6.61 M6.23 M7.06 M4.74 M3.31 M1.5 M 16.61 M Non-Operating Income, Total -2.39 M-2.44 M-2.91 M-5.27 M-4.7 M-5.4 M -18.28 M Interest expense, net of interest capitalized 3.82 M3.79 M4.14 M5.45 M5.21 M5.71 M 20.51 M Non-Operating Income, excl. Interest Expenses -2.39 M-2.44 M-7.05 M-10.72 M-9.91 M-11.12 M -38.79 M Unusual income/expense —————— — Pretax income 769.16 K366.92 K498.78 K-5.82 M-6.12 M-9.28 M -20.73 M Equity in earnings 372.89 K362.63 K485.05 K146.8 K479.49 K343.3 K 1.45 M Taxes 0000—0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.22 M3.8 M4.15 M-521.83 K-1.39 M-3.76 M -1.52 M Discontinued operations —————-150.96 K — Net income 4.22 M3.8 M4.15 M-521.83 K-1.39 M-3.91 M -1.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.22 M3.8 M4.15 M-521.83 K-1.39 M-3.91 M -1.67 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding 000000 — EBITDA 10.86 M10.14 M11.54 M12.12 M10.82 M9.46 M 43.94 M EBIT 6.61 M6.23 M7.06 M4.74 M3.31 M1.5 M 16.61 M Cost of revenue 3.15 M2.86 M3.48 M4.59 M3.99 M3.3 M 15.36 M Other cost of goods sold 3.15 M2.86 M3.48 M4.59 M3.99 M3.3 M 15.36 M Depreciation & amortization (cash flow) 4.25 M3.9 M4.47 M7.37 M7.51 M7.97 M 27.32 M