Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 309.63 M447.57 M645.53 M817.08 M1.02 B1.31 B 1.38 B Research & development 127.14 M189.41 M298.3 M358.14 M421.37 M512.49 M 548.37 M Operating income -106.77 M-127.68 M-201.2 M-185.49 M-154.76 M-207.21 M -215.95 M Non-Operating Income, Total -18.2 M-120.29 M10.47 M7.62 M83.89 M114.5 M 138.6 M Interest expense, net of interest capitalized 24.96 M49.23 M4.98 M5.87 M5.2 M8.77 M 9.89 M Non-Operating Income, excl. Interest Expenses -43.34 M-168.73 M4.91 M6.12 M82.23 M122.45 M 140.1 M Unusual income/expense 171 K-794 K577 K-4.37 M1.66 M-7.95 M -1.5 M Pretax income -124.97 M-247.98 M-190.73 M-177.86 M-70.87 M-92.71 M -77.35 M Equity in earnings —————— — Taxes -5.6 M12.33 M2.65 M6.09 M7.93 M9.56 M 9.39 M Non-controlling/minority interest —————— — After tax other income/expense -1 000-511 K-629 K——— — Net income before discontinued operations -119.37 M-260.31 M-193.38 M-183.95 M-78.8 M-102.27 M -86.74 M Discontinued operations —————— — Net income -119.37 M-260.31 M-193.38 M-183.95 M-78.8 M-102.27 M -86.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -119.37 M-260.31 M-193.38 M-183.95 M-78.8 M-102.27 M -86.74 M Basic earnings per share (Basic EPS) —-0.83-0.59-0.55-0.23-0.29 -0.25 Diluted earnings per share (Diluted EPS) —-0.83-0.59-0.55-0.23-0.29 -0.25 Average basic shares outstanding —312.32 M326.33 M333.66 M341.41 M348.42 M — Diluted shares outstanding —312.32 M326.33 M333.66 M341.41 M348.42 M — EBITDA -57.38 M-61.08 M-98.87 M-49.66 M-27.04 M-17.46 M -10.6 M EBIT -106.77 M-127.68 M-201.2 M-185.49 M-154.76 M-207.21 M -215.95 M Cost of revenue 101.06 M147.13 M232.61 M307 M378.7 M552.52 M 621.11 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 49.39 M66.61 M102.33 M135.82 M127.72 M189.74 M 205.35 M