Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 33.38 M34.66 M37.76 M42.87 M46.62 M51.35 M 44.78 M Research & development —————— — Operating income 27.75 M28.33 M30.16 M31.67 M46.98 M61.99 M 63.84 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 2.05 M2.27 M2.37 M3.3 M4.18 M3.06 M 2.73 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 25.7 M26.06 M27.78 M28.37 M42.8 M58.93 M 61.11 M Equity in earnings —————— — Taxes 5.69 M5.47 M6.42 M5.13 M8.87 M12.48 M 12.93 M Non-controlling/minority interest —————— — After tax other income/expense ————-160 K-7 000 -162 K Net income before discontinued operations 20.01 M20.58 M21.36 M23.24 M33.94 M46.44 M 48.17 M Discontinued operations —————— — Net income 20.01 M20.58 M21.36 M23.24 M33.94 M46.44 M 48.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.01 M20.58 M21.36 M23.24 M33.94 M46.44 M 48.17 M Basic earnings per share (Basic EPS) 0.890.910.941.021.492.02 2.09 Diluted earnings per share (Diluted EPS) 0.890.910.941.021.472 2.08 Average basic shares outstanding 22.5 M22.59 M22.67 M22.73 M22.77 M22.94 M — Diluted shares outstanding 22.58 M22.71 M22.82 M22.83 M23.08 M23.26 M — EBITDA 1.03 B1.05 B1.08 B1.12 B1.22 B1.05 B 1.19 B EBIT 1 B1.02 B1.05 B1.09 B1.19 B1.01 B 1.16 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 31.19 M29.63 M27.91 M28.91 M30.93 M31.81 M 32.1 M