Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.83 M6.13 M6.31 M7.6 M7.85 M8.82 M 30.59 M Research & development —————— — Operating income 33.29 M35.05 M32.29 M36.03 M37.1 M34.04 M 139.47 M Non-Operating Income, Total 114 K110 K113 K119 K2.65 M22.05 M 24.93 M Interest expense, net of interest capitalized 14.34 M15 M13.77 M14.26 M15.04 M15.81 M 58.88 M Non-Operating Income, excl. Interest Expenses -14.22 M-14.89 M-13.65 M-14.14 M-12.43 M6.15 M -34.07 M Unusual income/expense 0———35 K86 K — Pretax income 78.32 M80.43 M76.44 M88.13 M68.89 M56.09 M 289.55 M Equity in earnings 415 K1.52 M73 K1.65 M00 1.73 M Taxes 0———0732 K — Non-controlling/minority interest -348 K-298 K-384 K-360 K-350 K-314 K -1.41 M After tax other income/expense 243 K412 K548 K532 K242 K— — Net income before discontinued operations 34.16 M36.99 M32.86 M38.16 M40.1 M55.67 M 166.8 M Discontinued operations —————— — Net income 34.16 M36.99 M32.86 M38.16 M40.1 M55.67 M 166.8 M Dilution adjustment 0000—— — Preferred dividends 52 K49 K50 K50 K—— — Diluted net income available to common stockholders 34.11 M36.94 M32.81 M38.11 M40.02 M55.58 M 166.53 M Basic earnings per share (Basic EPS) 0.750.790.690.80.831.15 3.47 Diluted earnings per share (Diluted EPS) 0.740.790.690.80.821.15 3.46 Average basic shares outstanding 45.72 M46.69 M47.43 M46.87 M48.32 M48.44 M — Diluted shares outstanding 45.88 M46.82 M47.62 M47.05 M48.55 M48.5 M — EBITDA 54.02 M56.44 M53.55 M34.46 M37.89 M34.89 M 160.79 M EBIT 33.29 M35.05 M32.29 M36.03 M37.1 M34.04 M 139.47 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 20.73 M21.38 M21.26 M-1.57 M789 K854 K 21.33 M