Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.41 M6.83 M6.13 M6.31 M7.6 M7.85 M 27.89 M Research & development —————— — Operating income 31.57 M33.29 M35.05 M32.29 M36.03 M37.1 M 140.48 M Non-Operating Income, Total 5.16 M114 K110 K113 K119 K2.65 M 2.99 M Interest expense, net of interest capitalized 15.24 M14.34 M15 M13.77 M14.26 M15.04 M 58.07 M Non-Operating Income, excl. Interest Expenses -10.08 M-14.22 M-14.89 M-13.65 M-14.14 M-12.43 M -55.12 M Unusual income/expense 0————35 K — Pretax income 75.91 M78.32 M80.43 M76.44 M88.13 M68.89 M 313.89 M Equity in earnings 0415 K1.52 M73 K1.65 M0 3.25 M Taxes —————— — Non-controlling/minority interest -454 K-348 K-298 K-384 K-360 K-350 K -1.39 M After tax other income/expense 85 K243 K412 K548 K532 K242 K 1.73 M Net income before discontinued operations 43.24 M34.16 M36.99 M32.86 M38.16 M40.1 M 148.11 M Discontinued operations —————— — Net income 43.24 M34.16 M36.99 M32.86 M38.16 M40.1 M 148.11 M Dilution adjustment 00000— — Preferred dividends 28 K52 K49 K50 K50 K— — Diluted net income available to common stockholders 43.21 M34.11 M36.94 M32.81 M38.11 M40.02 M 147.89 M Basic earnings per share (Basic EPS) 0.960.750.790.690.80.83 3.11 Diluted earnings per share (Diluted EPS) 0.960.740.790.690.80.82 3.1 Average basic shares outstanding 43.84 M45.72 M46.69 M47.43 M46.87 M48.32 M — Diluted shares outstanding 44.1 M45.88 M46.82 M47.62 M47.05 M48.55 M — EBITDA 52.21 M54.02 M56.44 M53.55 M34.46 M37.89 M 182.34 M EBIT 31.57 M33.29 M35.05 M32.29 M36.03 M37.1 M 140.48 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 20.64 M20.73 M21.38 M21.26 M-1.57 M789 K 41.85 M