NKE

Value 20202021202220232024 TTM Total revenue 44.54 B46.71 B51.22 B51.36 B46.31 B 46.52 B Gross profit 19.96 B21.48 B22.29 B22.89 B19.79 B 18.99 B Operating expenses 13.03 B14.8 B16.38 B17.02 B16.12 B 16.22 B Selling/general/admin expenses 13.03 B14.8 B16.38 B16.58 B16.09 B 16.18 B Research & development ————— — Operating income 6.94 B6.67 B5.92 B5.87 B3.67 B 2.77 B Non-Operating Income, Total 124 M207 M493 M796 M443 M 304 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 138 M26 M213 M568 M367 M 286 M Unusual income/expense -14 M181 M280 M228 M76 M 18 M Pretax income 6.66 B6.65 B6.2 B6.7 B3.88 B 2.89 B Equity in earnings ————— — Taxes 934 M605 M1.13 B1 B666 M 639 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.73 B6.05 B5.07 B5.7 B3.22 B 2.25 B Discontinued operations ————— — Net income 5.73 B6.05 B5.07 B5.7 B3.22 B 2.25 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.73 B6.05 B5.07 B5.7 B3.22 B 2.25 B Basic earnings per share (Basic EPS) 3.643.833.273.762.17 1.53 Diluted earnings per share (Diluted EPS) 3.563.753.233.732.16 1.51 Average basic shares outstanding 1.57 B1.58 B1.55 B1.52 B1.48 B — Diluted shares outstanding 1.61 B1.61 B1.57 B1.53 B1.49 B — EBITDA 7.68 B7.39 B6.62 B6.66 B4.44 B 3.52 B EBIT 6.94 B6.67 B5.92 B5.87 B3.67 B 2.77 B Cost of revenue 24.58 B25.23 B28.93 B28.48 B26.52 B 27.54 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 744 M717 M703 M796 M775 M 753 M