Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.18 M6.29 M6.57 M6.27 M6.44 M6.2 M 25.48 M Research & development —————— — Operating income 33.69 M3.15 M2.8 M1.85 M2.88 M4.11 M 11.63 M Non-Operating Income, Total 1.66 M2.04 M1.5 M2.08 M68 K1.25 M 4.9 M Interest expense, net of interest capitalized 90 K575 K90 K90 K12 K11 K 203 K Non-Operating Income, excl. Interest Expenses 1.57 M1.46 M1.41 M1.99 M56 K1.24 M 4.7 M Unusual income/expense —————— — Pretax income 20.38 M1.3 M1.01 M-8.22 M-45.51 M6.57 M -46.16 M Equity in earnings -4.05 M5.53 M-2.81 M-11.32 M-25.34 M-1.48 M -40.94 M Taxes 3.26 M-23 K-43 K-854 K-15.13 M1.47 M -14.56 M Non-controlling/minority interest 575 K655 K699 K503 K598 K750 K 2.55 M After tax other income/expense 16 K-5 000-263 K-6 000-100 K-21 K -390 K Net income before discontinued operations 16.54 M667 K355 K-7.87 M-30.98 M4.34 M -34.15 M Discontinued operations —————— — Net income 16.54 M667 K355 K-7.87 M-30.98 M4.34 M -34.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.54 M667 K355 K-7.87 M-30.98 M4.34 M -34.15 M Basic earnings per share (Basic EPS) 0.340.010.01-0.16-0.630.09 -0.69 Diluted earnings per share (Diluted EPS) 0.340.010.01-0.16-0.630.09 -0.69 Average basic shares outstanding 48.84 M48.85 M48.85 M48.86 M48.86 M48.86 M — Diluted shares outstanding 48.84 M48.85 M48.85 M48.86 M48.86 M48.86 M — EBITDA 5.78 M6.24 M7.16 M5.58 M6.54 M7.92 M 27.2 M EBIT 4.85 M5.29 M6.24 M4.68 M5.65 M7.05 M 23.63 M Cost of revenue 27.35 M28.11 M27.48 M28.92 M25.6 M27.32 M 109.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 928 K945 K923 K896 K888 K868 K 3.58 M