Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.29 M6.57 M6.27 M6.44 M6.2 M6.62 M 25.53 M Research & development —————— — Operating income 3.15 M2.8 M1.85 M2.88 M4.11 M6.13 M 14.97 M Non-Operating Income, Total 2.04 M1.5 M2.08 M68 K1.25 M1.14 M 4.54 M Interest expense, net of interest capitalized 575 K90 K90 K12 K11 K11 K 124 K Non-Operating Income, excl. Interest Expenses 1.46 M1.41 M1.99 M56 K1.24 M1.13 M 4.42 M Unusual income/expense —————— — Pretax income 1.3 M1.01 M-8.22 M-45.51 M6.57 M12.35 M -34.81 M Equity in earnings 5.53 M-2.81 M-11.32 M-25.34 M-1.48 M4.64 M -33.49 M Taxes -23 K-43 K-854 K-15.13 M1.47 M2.46 M -12.05 M Non-controlling/minority interest 655 K699 K503 K598 K750 K937 K 2.79 M After tax other income/expense -5 000-263 K-6 000-100 K-21 K-616 K -743 K Net income before discontinued operations 667 K355 K-7.87 M-30.98 M4.34 M8.95 M -25.55 M Discontinued operations —————— — Net income 667 K355 K-7.87 M-30.98 M4.34 M8.95 M -25.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 667 K355 K-7.87 M-30.98 M4.34 M8.95 M -25.55 M Basic earnings per share (Basic EPS) 0.010.01-0.16-0.630.090.18 -0.52 Diluted earnings per share (Diluted EPS) 0.010.01-0.16-0.630.090.18 -0.52 Average basic shares outstanding 48.85 M48.85 M48.86 M48.86 M48.86 M48.88 M — Diluted shares outstanding 48.85 M48.85 M48.86 M48.86 M48.86 M48.87 M — EBITDA 6.24 M7.16 M5.58 M6.54 M7.92 M9.78 M 29.82 M EBIT 5.29 M6.24 M4.68 M5.65 M7.05 M8.92 M 26.31 M Cost of revenue 28.11 M27.48 M28.92 M25.6 M27.32 M28.08 M 109.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 945 K923 K896 K888 K868 K857 K 3.51 M