Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 239.2 M186.01 M162.73 M162.55 M171.36 M199.63 M 204.13 M Research & development —————— — Operating income -3.66 B2.22 B-5.93 B-6.06 B-3.47 B534.61 M 963.71 M Non-Operating Income, Total -2.01 B853.18 M243.79 M-1.65 B514.65 M589.63 M 495.6 M Interest expense, net of interest capitalized 899.11 M249.24 M1.31 B3.84 B4.59 B4.82 B 5 B Non-Operating Income, excl. Interest Expenses -2.96 B545.95 M-1.07 B-5.57 B-4.17 B-4.29 B -4.56 B Unusual income/expense 53.31 M57.98 M6.67 M73.72 M94.94 M51.12 M 53.05 M Pretax income -918.2 M2.4 B1.77 B-1.6 B1.03 B2.04 B 2.2 B Equity in earnings -7.07 M-12.18 M11.45 M-10.27 M5.79 M-12.95 M -13.87 M Taxes -28.42 M4.67 M45.57 M39.43 M15.26 M-6.87 M -16.66 M Non-controlling/minority interest 1.39 M6.38 M1.09 M4.71 M9.86 M24.43 M 26.21 M After tax other income/expense —————— — Net income before discontinued operations -891.16 M2.39 B1.73 B-1.64 B1 B2.03 B 2.19 B Discontinued operations —————— — Net income -891.16 M2.39 B1.73 B-1.64 B1 B2.03 B 2.19 B Dilution adjustment 000000 0 Preferred dividends 142.04 M107.53 M110.62 M141.68 M154.55 M157.93 M 161.43 M Diluted net income available to common stockholders -1.03 B2.28 B1.61 B-1.78 B847.36 M1.87 B 2.02 B Basic earnings per share (Basic EPS) -2.926.43.93-3.611.622.92 3.1 Diluted earnings per share (Diluted EPS) -2.926.43.92-3.611.622.92 3.1 Average basic shares outstanding 353.66 M356.86 M411.35 M494.54 M521.74 M639.51 M — Diluted shares outstanding 353.66 M357.14 M411.62 M494.54 M522.75 M641.04 M — EBITDA 9.85 B4.38 B8.62 B5.9 B-4.4 B-3.64 B -3.84 B EBIT -3.66 B2.22 B-5.93 B-6.07 B-8.06 B-4.29 B -4.04 B Cost of revenue ——-20.66 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.38 B791.32 M90.56 M188.68 M115.73 M249.33 M 284.72 M