Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 84.23 M128.75 M84.72 M107.25 M77.51 M78.42 M — Research & development —————— — Operating income 192.87 M188.13 M157.81 M154.64 M86.84 M111.06 M — Non-Operating Income, Total -282.57 M15.56 M8.86 M15.68 M32.02 M11.41 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -283.21 M18.42 M6.95 M14.15 M31.83 M15.81 M — Unusual income/expense 638 K-2.86 M1.9 M1.53 M186 K-4.41 M — Pretax income -89.7 M203.69 M179.59 M177.94 M103.52 M122.27 M — Equity in earnings 15.37 M47.39 M12.93 M7.62 M-15.35 M-199 K — Taxes 39.61 M46.13 M38.73 M36.95 M36.8 M42.59 M — Non-controlling/minority interest 261 K-1.26 M-722 K-1.19 M1.58 M-234 K — After tax other income/expense —————— — Net income before discontinued operations -114.21 M206.22 M141.59 M142.19 M65.14 M79.92 M — Discontinued operations —————— — Net income -114.21 M206.22 M141.59 M142.19 M65.14 M79.92 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -114.21 M206.22 M141.59 M142.19 M65.14 M79.92 M — Basic earnings per share (Basic EPS) -3.686.144.140.410.190.23 34.45 Diluted earnings per share (Diluted EPS) -3.686.14.140.410.180.23 34.41 Average basic shares outstanding 31.02 M33.59 M34.17 M347.37 M350.85 M348.77 M — Diluted shares outstanding 31.02 M33.78 M34.2 M347.42 M352.35 M351.96 M — EBITDA —————— — EBIT 192.87 M188.13 M157.81 M154.64 M86.84 M111.06 M — Cost of revenue 2.89 M5.26 M4.13 M3.26 M2.79 M2.79 M — Other cost of goods sold 2.89 M5.26 M4.13 M3.26 M2.79 M2.79 M — Depreciation & amortization (cash flow) —————— —