Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.01 B1.02 B985 M1.02 B971 M 4 B Research & development ————— — Operating income 573 M1.43 B1.24 B1.27 B989 M 4.93 B Non-Operating Income, Total 31 M38 M106 M-1.72 B37 M -1.54 B Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 000-1.7 B0 -1.7 B Unusual income/expense 31 M38 M106 M-21 M37 M 160 M Pretax income 578 M1.43 B1.32 B1.74 B1.03 B 5.52 B Equity in earnings ————— — Taxes 97 M253 M223 M313 M155 M 944 M Non-controlling/minority interest ————— — After tax other income/expense 3 M-13 M49 M-95 M1 M -58 M Net income before discontinued operations 481 M1.17 B1.1 B1.43 B875 M 4.58 B Discontinued operations ————— — Net income 481 M1.17 B1.1 B1.43 B875 M 4.58 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 481 M1.17 B1.1 B1.43 B875 M 4.58 B Basic earnings per share (Basic EPS) 3.338.177.699.956.16 31.97 Diluted earnings per share (Diluted EPS) 3.328.157.679.946.14 31.9 Average basic shares outstanding 144.6 M143.7 M143.1 M143.5 M142.1 M — Diluted shares outstanding 144.9 M144 M143.5 M143.8 M142.5 M — EBITDA 910 M1.54 B1.62 B1.68 B1.36 B 6.2 B EBIT 573 M1.19 B1.24 B1.27 B989 M 4.7 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 337 M350 M379 M406 M372 M 1.51 B