NPB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue -8.6 M3.21 M1.8 M2.03 M3.12 M 10.16 M Gross profit 44.08 M51.97 M58.38 M63.53 M65.75 M 239.62 M Operating expenses 4.52 M2.49 M5.19 M4.86 M5.12 M 17.66 M Selling/general/admin expenses 3.71 M4.31 M4.87 M4.7 M4.54 M 18.41 M Research & development ————— — Operating income 41.22 M51.45 M53.15 M58.96 M60.55 M 224.11 M Non-Operating Income, Total -64 K-82 K-30 K282 K-3 000 167 K Interest expense, net of interest capitalized 52.72 M48.99 M56.59 M61.53 M62.65 M 229.76 M Non-Operating Income, excl. Interest Expenses -52.78 M-49.07 M-56.63 M-61.24 M-62.65 M -229.59 M Unusual income/expense ————— — Pretax income 14.64 M22.59 M26.65 M29.17 M31.97 M 110.39 M Equity in earnings ————— — Taxes 3.66 M5.35 M6.31 M7 M8.33 M 26.98 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.99 M17.25 M20.34 M22.17 M23.64 M 83.41 M Discontinued operations ————— — Net income 10.99 M17.25 M20.34 M22.17 M23.64 M 83.41 M Dilution adjustment 00000 0 Preferred dividends 2.14 M2.21 M2.3 M2.04 M5.25 M 11.79 M Diluted net income available to common stockholders 8.84 M15.04 M18.05 M20.13 M18.4 M 71.62 M Basic earnings per share (Basic EPS) 0.340.50.520.580.54 2.14 Diluted earnings per share (Diluted EPS) 0.350.490.510.570.54 2.11 Average basic shares outstanding 25.76 M29.87 M34.57 M34.6 M33.43 M 132.48 M Diluted shares outstanding 25.82 M30.45 M35.22 M35.34 M33.86 M 134.87 M EBITDA -11.43 M1.75 M-2.46 M-1.76 M-798 K -3.26 M EBIT -13.12 M719 K-3.39 M-2.83 M-2 M -7.5 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.69 M1.03 M928 K1.08 M1.21 M 4.24 M