Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 28.5 M34.15 M27.12 M30.78 M31.84 M35.87 M 37.95 M Research & development —————— — Operating income 56.2 M30.03 M22.13 M35.03 M45.21 M40.24 M 39.2 M Non-Operating Income, Total 3.79 M2.43 M4.31 M7.4 M5.46 M1.88 M 1.72 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00492 K000 0 Unusual income/expense 3.79 M2.43 M3.82 M7.4 M5.46 M1.88 M 1.72 M Pretax income 59.99 M32.46 M25.94 M42.43 M50.67 M42.12 M 40.92 M Equity in earnings —————— — Taxes 13.03 M6.8 M5.25 M7.87 M9.21 M9.04 M 8.82 M Non-controlling/minority interest —————— — After tax other income/expense -131 K-100 K-514 K-591 K-856 K-230 K -273 K Net income before discontinued operations 46.96 M23.97 M20.7 M34.56 M41.46 M33.08 M 32.1 M Discontinued operations 01.68 M———— — Net income 46.96 M25.65 M20.7 M34.56 M41.46 M33.08 M 32.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.96 M25.65 M20.7 M34.56 M41.46 M33.08 M 32.1 M Basic earnings per share (Basic EPS) ——2.924.865.824.63 4.49 Diluted earnings per share (Diluted EPS) ——2.924 863.355 816.54.63 2 392.15 Average basic shares outstanding ——7.08 M7 1067 1287.15 M — Diluted shares outstanding ——7.08 M7 1067 1287.15 M — EBITDA 59.2 M25.84 M25.57 M41.11 M49.97 M81.94 M 47.05 M EBIT 56.19 M21.87 M21.66 M35.11 M45.5 M76.81 M 40.7 M Cost of revenue 267.7 M291.38 M266.5 M273.46 M309.66 M423.26 M 438.91 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3 M2.98 M2.98 M6.01 M5.05 M5.14 M 6.35 M