Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.75 M13.66 M13.28 M15.35 M13.19 M 55.48 M Research & development ————— — Operating income 13.53 M11.63 M9.06 M12.56 M14.42 M 47.67 M Non-Operating Income, Total 314 K626 K-31 K-25 K-145 K 425 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 314 K626 K-31 K-25 K-145 K 425 K Unusual income/expense ————— — Pretax income 13.89 M12.25 M9.07 M12.43 M13.96 M 47.72 M Equity in earnings ————— — Taxes 3.52 M3.47 M3.01 M1.71 M3.6 M 11.79 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.38 M8.78 M6.06 M10.72 M10.36 M 35.93 M Discontinued operations -372 K-106 K-409 K3.88 M100 K 3.47 M Net income 10 M8.68 M5.65 M14.6 M10.46 M 39.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10 M8.68 M5.65 M14.6 M10.46 M 39.39 M Basic earnings per share (Basic EPS) 0.120.10.070.170.12 0.46 Diluted earnings per share (Diluted EPS) 0.110.10.070.170.12 0.46 Average basic shares outstanding 86.06 M84.48 M84.36 M84.82 M84.42 M — Diluted shares outstanding 87 M85.42 M85.07 M85.72 M85.85 M — EBITDA 20.12 M18.42 M15.6 M17.86 M23.25 M 75.12 M EBIT 14.32 M12.24 M9.34 M10.55 M15.09 M 47.22 M Cost of revenue 39.53 M43.05 M46.87 M46.83 M47.88 M 184.64 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.8 M6.17 M6.26 M7.3 M8.17 M 27.9 M