Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.83 M9.88 M15.07 M10.5 M9.81 M10.07 M 45.45 M Research & development 19.8 M22.6 M26.62 M24.54 M25.75 M19.7 M 96.61 M Operating income -50.44 M-474.55 M-90.56 M-1.16 B-70.14 M-34.19 M -1.35 B Non-Operating Income, Total -47.98 M101.36 M6.89 M-4.49 M10.25 M8.38 M 21.03 M Interest expense, net of interest capitalized 11 K————— — Non-Operating Income, excl. Interest Expenses -48.34 M101.36 M6.88 M-4.49 M10.25 M8.38 M 21.02 M Unusual income/expense 355 K2 0005 0002 0002 0003 000 12 K Pretax income -175.22 M-373.19 M-83.67 M-1.16 B-1.68 B-25.81 M -2.95 B Equity in earnings —————— — Taxes 557 K397 K-1.62 M-1.18 M-1.9 M0 -4.7 M Non-controlling/minority interest -64.66 M-254.24 M-53.91 M-748.31 M-38.35 M-15.95 M -856.52 M After tax other income/expense —————— — Net income before discontinued operations -34.32 M-119.35 M-28.14 M-411.5 M-19.64 M-9.86 M -469.13 M Discontinued operations —————— — Net income -34.32 M-119.35 M-28.14 M-411.5 M-19.64 M-9.86 M -469.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -34.32 M-119.35 M-28.14 M-411.5 M-19.64 M-9.86 M -469.13 M Basic earnings per share (Basic EPS) -0.46-1.55-0.36-5.28-0.15-0.12 -5.91 Diluted earnings per share (Diluted EPS) -0.46-1.55-0.36-5.28-0.15-0.12 -5.91 Average basic shares outstanding 73.4 M77 M77.7 M77.88 M78.82 M85.38 M — Diluted shares outstanding 73.4 M77 M77.7 M77.88 M78.82 M85.38 M — EBITDA -29.11 M-452.87 M-68.89 M-1.14 B-66.69 M— — EBIT -50.44 M-474.55 M-90.56 M-1.16 B-70.14 M— — Cost of revenue 00000— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.33 M21.69 M21.67 M15.58 M3.45 M3.41 M 44.11 M