NTR

Value 202020212022202320242025 TTM Total revenue 20.91 B27.71 B37.88 B29.06 B25.97 B26.89 B — Gross profit 5.24 B9.41 B15.42 B8.47 B7.53 B8.35 B — Operating expenses —————— — Selling/general/admin expenses 3.24 B3.62 B3.98 B4.02 B4.08 B3.92 B — Research & development —————— — Operating income 902 M4.78 B10.81 B2.75 B1.86 B3.74 B — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 382 M4.17 B10.25 B1.95 B1.14 B3.05 B — Equity in earnings —————— — Taxes -77 M989 M2.56 B670 M436 M752 M — Non-controlling/minority interest —26 M27 M24 M26 M30 M — After tax other income/expense —————— — Net income before discontinued operations 459 M3.18 B7.69 B1.28 B700 M2.3 B — Discontinued operations —————— — Net income 459 M3.18 B7.69 B1.28 B700 M2.3 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 14.81 B17.45 B21.59 B19.61 B17.49 B17.6 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —1.95 B2.01 B2.17 B2.34 B2.37 B —