Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 161.09 M190.91 M198.98 M199.13 M153.4 M 149.08 M Research & development 97.1 M127.07 M150 M127.94 M135.21 M 133.73 M Operating income -94.81 M-144.2 M-172.28 M-121.64 M-71.94 M -60.26 M Non-Operating Income, Total -362 K7.96 M25.27 M24.28 M19.36 M 18.21 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 177 K9.3 M25.78 M24.38 M18.76 M 17.81 M Unusual income/expense -539 K-1.34 M-505 K-99 K605 K 399 K Pretax income -95.17 M-136.24 M-147.01 M-97.36 M-52.58 M -42.05 M Equity in earnings ————— — Taxes 157 K1.67 M756 K706 K1.63 M 1.62 M Non-controlling/minority interest ————— — After tax other income/expense -3 0002.17 M347 K-622 K145 K -396 K Net income before discontinued operations -95.33 M-137.92 M-147.76 M-98.06 M-54.2 M -43.67 M Discontinued operations ————— — Net income -95.33 M-137.92 M-147.76 M-98.06 M-54.2 M -43.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 95.33 M137.92 M147.76 M98.06 M54.2 M 43.67 M Basic earnings per share (Basic EPS) -0.65-0.36-0.39-0.25-0.14 -0.11 Diluted earnings per share (Diluted EPS) -0.65-0.36-0.39-0.25-0.14 -0.11 Average basic shares outstanding 12.33 M127.27 M169.33 M200.28 M238.51 M — Diluted shares outstanding 12.33 M127.27 M169.33 M200.28 M238.51 M — EBITDA -90.63 M-138.55 M-166.51 M-117.74 M-70.01 M -58.51 M EBIT -94.81 M-144.2 M-172.28 M-121.64 M-71.94 M -60.26 M Cost of revenue 28.81 M38.98 M41.61 M41.85 M40.99 M 42.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.17 M5.66 M5.77 M3.9 M1.94 M 1.75 M