Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.57 M8.7 M12.49 M9.38 M9.22 M8.27 M 7.45 M Research & development —————— — Operating income -22.61 M-20.39 M-26.95 M-87.1 M-121.22 M4.4 M 7.44 M Non-Operating Income, Total -18.35 M-19.04 M-18.95 M-18.82 M-19.38 M-25.59 M -27.82 M Interest expense, net of interest capitalized 19.14 M19.09 M18.92 M18.86 M19.49 M15.28 M 15.25 M Non-Operating Income, excl. Interest Expenses -37.49 M-38.13 M-37.85 M-37.72 M-19.49 M-40.88 M -43.06 M Unusual income/expense ——-27 K36 K112 K6 000 3 000 Pretax income -42.51 M-39.43 M-45.9 M-105.92 M-140.59 M-21.19 M -31.57 M Equity in earnings —————— — Taxes —37 K00—0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -40.96 M-39.47 M-45.9 M-105.92 M-140.59 M-21.19 M -20.38 M Discontinued operations —————— — Net income -40.96 M-39.47 M-45.9 M-105.92 M-140.59 M-21.19 M -20.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -40.96 M-39.63 M-45.98 M-105.92 M-140.59 M-21.19 M -20.38 M Basic earnings per share (Basic EPS) —-24.4-26.59-47.57-56.51-8.32 -7.97 Diluted earnings per share (Diluted EPS) —-24.4-26.59-47.57-56.51-8.32 -7.97 Average basic shares outstanding —1.62 M1.73 M2.23 M2.49 M2.55 M — Diluted shares outstanding —1.62 M1.73 M2.23 M2.49 M2.55 M — EBITDA -18.76 M-18.84 M-24.6 M-84.86 M-181.33 M5.58 M 4.94 M EBIT -24.91 M-20.39 M-26.14 M-86.4 M-182.51 M4.4 M 3.84 M Cost of revenue 32.28 M33.36 M33.93 M33.8 M34.19 M27.45 M 23.92 M Other cost of goods sold 32.28 M33.36 M33.93 M33.8 M34.19 M27.45 M 23.92 M Depreciation & amortization (cash flow) 1.54 M1.54 M1.54 M1.54 M1.18 M1.18 M 1.1 M