Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 19.59 M16.97 M19.12 M19.19 M18.54 M16.61 M16.64 M 70.97 M Research & development ——————— — Operating income 21.19 M17.48 M13.9 M15.64 M16.95 M15.69 M17.09 M 65.38 M Non-Operating Income, Total -988 K-1.22 M344 K-143 K720 K121 K818 K 1.52 M Interest expense, net of interest capitalized 734 K606 K548 K546 K556 K555 K537 K 2.19 M Non-Operating Income, excl. Interest Expenses -584 K-520 K-426 K-728 K-162 K-248 K-151 K -1.29 M Unusual income/expense -404 K-702 K770 K585 K882 K369 K969 K 2.81 M Pretax income 20.2 M16.26 M14.25 M15.5 M17.67 M15.81 M17.91 M 66.9 M Equity in earnings ——————— — Taxes 3.83 M3.34 M2.6 M2.45 M2.22 M3.25 M3.38 M 11.29 M Non-controlling/minority interest ———0——— — After tax other income/expense ——————— — Net income before discontinued operations 16.38 M12.92 M11.64 M13.05 M15.46 M12.57 M14.53 M 55.61 M Discontinued operations ——————— — Net income 16.38 M12.92 M11.64 M13.05 M15.46 M12.57 M14.53 M 55.61 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 19.18 M15.2 M13.69 M15.32 M18.17 M14.95 M17.18 M 65.62 M Basic earnings per share (Basic EPS) 1.220.950.860.971.140.941.08 4.13 Diluted earnings per share (Diluted EPS) 1.130.890.80.881.060.871 3.81 Average basic shares outstanding 9.84 M9.89 M9.91 M9.89 M9.92 M9.88 M9.85 M — Diluted shares outstanding 13.81 M13.9 M13.91 M13.88 M13.93 M13.93 M13.9 M — EBITDA 20.55 M17.57 M13.63 M15.28 M16.84 M15.39 M16.89 M 64.4 M EBIT 19.19 M16.34 M12.56 M14.08 M15.63 M14.19 M15.69 M 59.6 M Cost of revenue 87.17 M82.47 M82.48 M90.38 M84.99 M85.44 M92.6 M 353.41 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 1.2 M1.2 M1.2 M1.2 M1.2 M1.2 M1.2 M 4.8 M