Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 23.39 M22.53 M22.98 M20.76 M24.16 M20.02 M 87.92 M Research & development —————— — Operating income 18.48 M5.64 M5.28 M4.75 M-113.64 M4.28 M -99.33 M Non-Operating Income, Total 257 K138 K636 K362 K155 K148 K 1.3 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 257 K138 K636 K362 K155 K148 K 1.3 M Pretax income 17 M4.2 M4.22 M3.34 M-114.29 M3.25 M -103.48 M Equity in earnings —————— — Taxes 1.83 M1.04 M1.41 M1.44 M2.96 M2.14 M 7.95 M Non-controlling/minority interest —————— — After tax other income/expense 535 K442 K981 K769 K168 K1.46 M 3.38 M Net income before discontinued operations 15.16 M3.16 M2.81 M1.9 M-117.25 M1.11 M -111.43 M Discontinued operations —————— — Net income 15.16 M3.16 M2.81 M1.9 M-117.25 M1.11 M -111.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.2 M3.04 M2.71 M1.83 M-116.96 M1.07 M -111.35 M Basic earnings per share (Basic EPS) 0.240.050.050.03-1.990.02 -1.89 Diluted earnings per share (Diluted EPS) 0.240.050.050.03-1.990.02 -1.89 Average basic shares outstanding 62 M60.17 M59.15 M57.95 M58.7 M57.78 M — Diluted shares outstanding 62 M60.17 M59.15 M58.02 M58.7 M58.44 M — EBITDA 30.66 M17.66 M17.18 M16.88 M-102.25 M12.47 M -55.73 M EBIT 18.48 M5.64 M5.28 M4.75 M-113.64 M4.28 M -99.33 M Cost of revenue 125.63 M122.68 M125.34 M128.65 M159.07 M111.59 M 524.65 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.18 M12.03 M11.9 M12.13 M11.39 M8.19 M 43.6 M