OOMA

Value 20202021202220232024 TTM Total revenue 168.95 M192.29 M216.16 M236.74 M256.85 M 264.12 M Gross profit 104.8 M118.44 M137.65 M147.23 M156.02 M 161.1 M Operating expenses 107.58 M120.37 M143.41 M151.23 M162.96 M 159.27 M Selling/general/admin expenses 71.5 M82.17 M97.47 M101.3 M108.67 M 109.61 M Research & development 36.08 M38.19 M45.94 M49.94 M54.29 M 49.66 M Operating income 2.77 M1.93 M5.76 M4 M6.94 M 2.59 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -2.36 M-1.75 M-5.42 M-2.81 M-6.14 M 2.34 M Equity in earnings ————— — Taxes 85 K-3 M1.77 M1.98 M760 K 360 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.44 M1.75 M3.65 M835 K6.9 M 3.05 M Discontinued operations ————— — Net income 2.44 M1.75 M3.65 M835 K6.9 M 3.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.44 M1.75 M3.65 M835 K6.9 M 3.05 M Basic earnings per share (Basic EPS) ——-0.15-0.03-0.26 0.08 Diluted earnings per share (Diluted EPS) ——-0.15-0.03-0.26 0.07 Average basic shares outstanding ——24.51 M25.57 M26.69 M 109.35 M Diluted shares outstanding ——24.51 M25.57 M26.69 M 110.26 M EBITDA 2.42 M5.37 M4.14 M8.7 M8.66 M 22.25 M EBIT -2.77 M-1.93 M-5.76 M-4 M-6.94 M 1.83 M Cost of revenue 64.14 M73.85 M78.52 M89.5 M100.83 M 103.01 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.2 M7.3 M9.9 M12.7 M15.6 M 20.42 M