Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.02 M20.98 M15.29 M14.73 M13.7 M 64.7 M Research & development 1.02 M986 K788 K611 K886 K 3.27 M Operating income -11.54 M-7.78 M-6.74 M-7.33 M-9.03 M -30.88 M Non-Operating Income, Total -3.48 M-3.09 M-4.48 M-1.5 M-1.09 M -10.16 M Interest expense, net of interest capitalized 3.52 M3.67 M3.65 M2.57 M1.62 M 11.5 M Non-Operating Income, excl. Interest Expenses -3.78 M-3.34 M-4.63 M-1.78 M-1.45 M -11.2 M Unusual income/expense 296 K244 K151 K288 K361 K 1.04 M Pretax income -15.02 M-10.87 M-11.22 M-8.83 M-10.12 M -41.04 M Equity in earnings ————— — Taxes 37 K30 K380 K-6 00016 K 420 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -15.06 M-10.9 M-11.6 M-8.82 M-10.13 M -41.46 M Discontinued operations ————— — Net income -15.06 M-10.9 M-11.6 M-8.82 M-10.13 M -41.46 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -15.06 M-10.9 M-11.6 M-8.82 M-10.13 M -41.46 M Basic earnings per share (Basic EPS) -5.5-3.9-3.7-1.9-2.2 -11.7 Diluted earnings per share (Diluted EPS) -5.5-3.9-3.7-1.9-2.2 -11.7 Average basic shares outstanding 2.76 M2.78 M3.13 M3.1 M4.62 M — Diluted shares outstanding 2.76 M2.78 M3.13 M3.1 M4.62 M — EBITDA -10.99 M-7.2 M-6.46 M-6.94 M-8.64 M -29.25 M EBIT -11.54 M-7.78 M-6.74 M-7.33 M-9.03 M -30.88 M Cost of revenue 150.19 M146.13 M123.34 M106.11 M74.52 M 450.1 M Other cost of goods sold 1.74 M1.1 M2 M506 K414 K 4.02 M Depreciation & amortization (cash flow) 547 K577 K282 K388 K388 K 1.64 M