OPFI-WT

Value 202020212022202320242025 TTM Total revenue —263.68 M216.96 M273.18 M321.48 M381.18 M 377.67 M Gross profit —353.61 M451.45 M505.54 M521.22 M591.77 M 609 M Operating expenses —70.17 M87.78 M76.83 M76.87 M71.35 M 70.99 M Selling/general/admin expenses —66.32 M70.16 M64.2 M64.26 M67.48 M 68.79 M Research & development —13.7 M12.9 M8.6 M12.1 M17.1 M 17.4 M Operating income —57.26 M-6.34 M46.35 M94.54 M166.68 M 159.55 M Non-Operating Income, Total ——53 K431 K318 K-4.17 M — Interest expense, net of interest capitalized —21.81 M32.79 M——— — Non-Operating Income, excl. Interest Expenses ——-32.79 M000 — Unusual income/expense ——53 K431 K318 K-4.17 M — Pretax income —90.11 M3.06 M41.81 M88.05 M156.13 M 192.1 M Equity in earnings ————1.44 M4.97 M 5.02 M Taxes —311 K-277 K2.33 M4.21 M9.88 M 12.21 M Non-controlling/minority interest —64.24 M-3.76 M40.48 M76.58 M119.92 M 113.79 M After tax other income/expense —————-4.5 M — Net income before discontinued operations —25.55 M7.1 M-1 M7.26 M26.33 M 66.1 M Discontinued operations —————— — Net income —25.55 M7.1 M-1 M7.26 M26.33 M 66.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —25.55 M4.25 M-1 M7.26 M26.33 M 85.59 M Basic earnings per share (Basic EPS) —1.930.51-0.060.360.99 2.53 Diluted earnings per share (Diluted EPS) —1.930.05-0.060.360.99 2.03 Average basic shares outstanding —13.22 M13.91 M16.39 M20.15 M26.51 M — Diluted shares outstanding —13.23 M84.26 M16.39 M20.15 M26.51 M — EBITDA —194.91 M131.56 M——— — EBIT —192.58 M129.18 M196.35 M244.61 M309.83 M 306.68 M Cost of revenue —929 K0——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —2.31 M2.37 M——— —