Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.77 M——700 K1 M3.57 M 5.14 M Research & development 4.75 M——7.7 M3.6 M— — Operating income -13.59 M-21.61 M-29.22 M-29.33 M-21.69 M-38.36 M -46.36 M Non-Operating Income, Total -68 K452 K281 K2 000-45 K-891 K -44 K Interest expense, net of interest capitalized —————124 K — Non-Operating Income, excl. Interest Expenses 15 K392 K281 K2 000-45 K-137 K -290 K Unusual income/expense -83 K60 K———-878 K — Pretax income -14.76 M-20.7 M-26.6 M-28.74 M-22.55 M-48.91 M -52.06 M Equity in earnings —————— — Taxes 0-1.82 M-278 K-1.25 M-1.03 M0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -14.76 M-18.87 M-26.33 M-27.48 M-21.51 M-48.91 M -52.06 M Discontinued operations —————— — Net income -14.76 M-18.87 M-26.33 M-27.48 M-21.51 M-48.91 M -52.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.76 M-18.87 M-26.33 M-27.48 M-21.51 M-48.91 M -30.99 M Basic earnings per share (Basic EPS) —-10.5-14.1-14.1-5.1-7.5 -7.5 Diluted earnings per share (Diluted EPS) —-0.01-14.1-14.1-5.1-7.5 -7.5 Average basic shares outstanding —1.8 B1.87 B1.97 M4.23 M6.48 M — Diluted shares outstanding —1.8 B1.87 B1.97 M4.23 M6.48 M — EBITDA -13.32 M-21.34 M-29.03 M-28.91 M-20.78 M-36.74 M -43.15 M EBIT -13.47 M-21.49 M-29.22 M-29.33 M-21.69 M-38.36 M -46.36 M Cost of revenue 2.28 M1.86 M2.5 M2.7 M4.2 M9.66 M 12.99 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 143 K144 K183 K420 K903 K1.62 M 3.21 M