Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 15.45 M16.17 M12.01 M20.46 M14.98 M5.64 M 53.09 M Research & development —————— — Operating income 343.46 M311.12 M-1.16 B397.64 M-2.36 B166.05 M -2.96 B Non-Operating Income, Total -430.69 M-446.76 M-458.57 M-481.38 M-562 M-486.85 M -1.99 B Interest expense, net of interest capitalized 0000—— — Non-Operating Income, excl. Interest Expenses -429.73 M-445.92 M-457.98 M-480.72 M-561.47 M-486.53 M -1.99 B Unusual income/expense -963 K-834 K-591 K-663 K-529 K-315 K -2.1 M Pretax income -87.23 M-135.63 M-1.62 B-83.73 M-2.92 B-320.8 M -4.95 B Equity in earnings —————— — Taxes -15.96 M-47.65 M-1.4 M-31.9 M-45.11 M-38.67 M -117.08 M Non-controlling/minority interest 4.41 M8.27 M3.94 M19.36 M7.09 M9.63 M 40.03 M After tax other income/expense —————— — Net income before discontinued operations -75.68 M-96.25 M-1.63 B-71.2 M-2.88 B-291.76 M -4.87 B Discontinued operations —————— — Net income -75.68 M-96.25 M-1.63 B-71.2 M-2.88 B-291.76 M -4.87 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -75.68 M-96.25 M-1.63 B-71.2 M-2.88 B-291.76 M -4.87 B Basic earnings per share (Basic EPS) -0.16-0.21-3.47-0.16-6.1-0.67 -10.4 Diluted earnings per share (Diluted EPS) -0.16-0.21-3.47-0.16-6.1-0.67 -10.4 Average basic shares outstanding 464.86 M467.74 M468.68 M467.78 M472.42 M445.7 M — Diluted shares outstanding 464.86 M467.74 M468.68 M467.78 M472.42 M445.7 M — EBITDA 761.94 M720.82 M-749.48 M851.13 M-1.95 B573.13 M -1.28 B EBIT 343.46 M311.12 M-1.16 B397.64 M-2.36 B166.05 M -2.96 B Cost of revenue 670.53 M662.69 M639.01 M664.95 M631.13 M587.65 M 2.52 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 418.49 M409.7 M415.31 M453.48 M406.5 M407.08 M 1.68 B