Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 144.48 M140.59 M145.37 M157.32 M163.21 M169.46 M 169.61 M Research & development —————— — Operating income 169 M224.64 M45.55 M46.77 M105.76 M211.19 M 142.81 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 15.68 M9.86 M23.85 M68.6 M88.16 M86.56 M 83.85 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 169 M224.64 M45.55 M46.77 M105.76 M211.19 M 142.81 M Equity in earnings —————— — Taxes 46.01 M65.68 M13.44 M16.5 M34.51 M63.23 M 46.08 M Non-controlling/minority interest —8 000-241 K93 K-310 K-444 K -435 K After tax other income/expense —————— — Net income before discontinued operations 122.99 M158.96 M32.35 M30.18 M71.56 M148.4 M 97.17 M Discontinued operations —————— — Net income 122.99 M158.96 M32.35 M30.18 M71.56 M148.4 M 97.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 122.99 M158.96 M32.35 M30.18 M71.56 M148.4 M 97.17 M Basic earnings per share (Basic EPS) 9.7312.572.772.816.9114.13 9.27 Diluted earnings per share (Diluted EPS) 9.311.72.572.596.3713.04 8.39 Average basic shares outstanding 12.64 M12.64 M11.67 M10.74 M10.35 M10.5 M — Diluted shares outstanding 13.22 M13.58 M12.61 M11.65 M11.23 M11.38 M — EBITDA 168.6 M221.31 M45.21 M46.53 M117.11 M222.84 M 155.16 M EBIT 168.48 M221.06 M46.15 M47.23 M105.76 M211.19 M 142.81 M Cost of revenue 520 K3.58 M-596 K-458 K—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 206 K250 K248 K219 K11.35 M11.65 M 12.34 M