Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.92 B1.95 B1.76 B1.88 B1.86 B1.98 B 2.02 B Research & development 152 M159 M150 M144 M152 M152 M 153 M Operating income 1.64 B2.11 B2.03 B2.19 B2.01 B2.13 B 2.26 B Non-Operating Income, Total -2 M-2 M-2 M-5 M7 M22 M 23 M Interest expense, net of interest capitalized 124 M136 M140 M155 M183 M217 M 218 M Non-Operating Income, excl. Interest Expenses -126 M-138 M-142 M-160 M-176 M-195 M -195 M Unusual income/expense —————— — Pretax income 1.51 B1.96 B1.89 B2.03 B2.04 B1.93 B 2.05 B Equity in earnings —————— — Taxes 455 M541 M519 M533 M305 M479 M 496 M Non-controlling/minority interest 150 M174 M116 M92 M89 M71 M 71 M After tax other income/expense -137 M————— — Net income before discontinued operations 906 M1.25 B1.25 B1.41 B1.65 B1.38 B 1.48 B Discontinued operations —————— — Net income 906 M1.25 B1.25 B1.41 B1.65 B1.38 B 1.48 B Dilution adjustment —11 M14 M9 M12 M5 M — Preferred dividends —11 M14 M9 M12 M5 M — Diluted net income available to common stockholders 906 M1.25 B1.25 B1.41 B1.65 B1.38 B 1.48 B Basic earnings per share (Basic EPS) 2.092.912.983.424.13.52 3.79 Diluted earnings per share (Diluted EPS) 2.082.892.963.394.073.5 3.76 Average basic shares outstanding 433.2 M427.7 M420 M411.4 M401.7 M392.8 M — Diluted shares outstanding 434.6 M431.4 M423 M414.6 M404.4 M394.9 M — EBITDA 2.02 B2.43 B2.35 B2.52 B2.43 B2.42 B 2.39 B EBIT 1.58 B1.95 B1.86 B2.02 B2.24 B2.24 B 2.27 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 196 M209 M199 M200 M190 M185 M 117 M