Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 41.07 M43.97 M44.2 M42.38 M42.98 M 173.53 M Research & development 19.77 M20.93 M19.28 M21.79 M21.98 M 83.98 M Operating income -15.75 M-17.31 M-17.65 M-18.06 M-13.89 M -66.91 M Non-Operating Income, Total -91 K-1.38 M664 K-310 K827 K -200 K Interest expense, net of interest capitalized 2.65 M2.01 M2.02 M2.02 M2.28 M 8.32 M Non-Operating Income, excl. Interest Expenses -2.65 M-2.01 M-2.02 M-2.02 M-2.28 M -8.32 M Unusual income/expense -91 K-1.38 M664 K-310 K827 K -200 K Pretax income -24.28 M-20.69 M-19 M-81.73 M-14.96 M -136.39 M Equity in earnings ————— — Taxes 1.28 M944 K-277 K975 K1.56 M 3.2 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -24.55 M-21.04 M-18.18 M-20.89 M-16.17 M -76.28 M Discontinued operations 197 K0000 0 Net income -24.35 M-21.04 M-18.18 M-20.89 M-16.17 M -76.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -24.35 M-21.04 M-18.18 M-20.89 M-16.17 M -76.28 M Basic earnings per share (Basic EPS) -0.6-0.52-0.45-0.52-0.39 -1.88 Diluted earnings per share (Diluted EPS) -0.6-0.52-0.45-0.52-0.39 -1.88 Average basic shares outstanding 40.17 M40.52 M40.58 M40.47 M41 M — Diluted shares outstanding 40.17 M40.52 M40.58 M40.47 M41 M — EBITDA -3.87 M-4.89 M-5.18 M-5.81 M-1.87 M -17.76 M EBIT -15.75 M-17.31 M-17.65 M-18.06 M-13.89 M -66.91 M Cost of revenue 55.52 M61.41 M69.97 M70.62 M69.47 M 271.48 M Other cost of goods sold -268 K-124 K1.19 M472 K648 K 2.18 M Depreciation & amortization (cash flow) 11.88 M12.41 M12.47 M12.25 M12.01 M 49.15 M