Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 947.67 M941.06 M944.77 M964.61 M897.62 M 903.85 M Research & development 276.66 M285.75 M332.1 M380.68 M385.21 M 383.27 M Operating income -500.95 M-348.28 M-164.72 M-162.57 M56.76 M 101.16 M Non-Operating Income, Total -27.14 M30.22 M89.2 M91.37 M36.87 M 67.97 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -13.65 M27.45 M57.43 M56.32 M41.02 M 53.58 M Unusual income/expense -13.49 M2.77 M31.77 M35.05 M-4.16 M 14.39 M Pretax income -510.88 M-317.56 M-75.81 M-78.1 M100.63 M 161.32 M Equity in earnings ————— — Taxes 14.7 M10.79 M14.07 M-4.41 M-181.7 M -166.09 M Non-controlling/minority interest ————— — After tax other income/expense -1.98 M2.46 M3.7 M2.33 M-7.1 M 6.43 M Net income before discontinued operations -525.59 M-328.35 M-89.88 M-73.69 M282.33 M 327.41 M Discontinued operations ————— — Net income -525.59 M-328.35 M-89.88 M-73.69 M282.33 M 327.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -525.59 M-328.35 M-89.88 M-73.69 M282.33 M 327.41 M Basic earnings per share (Basic EPS) -1.16-0.6-0.16-0.130.52 0.6 Diluted earnings per share (Diluted EPS) -1.16-0.6-0.16-0.130.52 0.6 Average basic shares outstanding 366.15 M465.57 M481.4 M477.48 M538.13 M — Diluted shares outstanding 366.15 M465.57 M481.4 M477.48 M544.86 M — EBITDA -487.09 M-334.56 M-173.27 M-179.55 M60.52 M 117.85 M EBIT -500.95 M-348.28 M-164.72 M-162.57 M56.76 M 101.16 M Cost of revenue 168.87 M180.05 M195.92 M246.94 M270.98 M 284.06 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.85 M13.72 M-8.55 M-16.98 M3.76 M 16.69 M