PBI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 493.42 M461.91 M459.68 M477.63 M477.41 M451.5 M 1.87 B Gross profit 493.11 M461.86 M459.82 M476.61 M477.43 M451.5 M 1.87 B Operating expenses 446.69 M422.64 M391.68 M438.23 M396.96 M144.53 M 1.37 B Selling/general/admin expenses 165.91 M170.54 M144.15 M140.96 M133.38 M128.75 M 547.23 M Research & development 4.76 M3.6 M3.41 M3.5 M3.79 M3.38 M 14.09 M Operating income 46.73 M39.27 M68.29 M37.36 M80.49 M306.49 M 492.63 M Non-Operating Income, Total -1.85 M-1.95 M-1.65 M-2.1 M-11.03 M-12.26 M -27.03 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1.85 M-1.95 M-1.65 M-2.1 M-11.03 M-12.26 M -27.03 M Unusual income/expense —————— — Pretax income 46.73 M39.27 M68.14 M38.38 M80.47 M65.49 M 252.49 M Equity in earnings —————— — Taxes 11.31 M9.3 M16.18 M11.04 M22.34 M15.58 M 65.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 35.42 M29.98 M51.96 M27.34 M58.14 M49.91 M 187.35 M Discontinued operations 0000—— — Net income 35.42 M29.98 M51.96 M27.34 M58.14 M49.91 M 187.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.42 M29.98 M51.96 M27.34 M58.14 M49.91 M 187.35 M Basic earnings per share (Basic EPS) 0.190.170.310.170.40.37 1.25 Diluted earnings per share (Diluted EPS) 0.190.170.30.180.390.36 1.23 Average basic shares outstanding 182.87 M179.71 M168.91 M171.6 M146.76 M136.69 M — Diluted shares outstanding 184.77 M181 M170.37 M173.04 M147.74 M139.04 M — EBITDA 49.88 M41.72 M70.86 M45.28 M83.43 M68.51 M 268.09 M EBIT 46.73 M39.27 M68.14 M38.38 M80.47 M65.49 M 252.49 M Cost of revenue 312 K48 K-146 K1.02 M-20 K-1 000 850 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.15 M2.45 M2.72 M6.91 M2.96 M3.02 M 15.6 M