PBI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 493.42 M461.91 M459.68 M477.63 M477.41 M 1.88 B Gross profit 493.11 M461.86 M459.82 M476.61 M477.43 M 1.88 B Operating expenses 446.69 M422.64 M391.53 M439.25 M396.94 M 1.65 B Selling/general/admin expenses 165.91 M170.54 M144.15 M140.96 M133.38 M 589.03 M Research & development 4.76 M3.6 M3.41 M3.5 M3.79 M 14.31 M Operating income 46.73 M39.27 M68.14 M38.38 M80.47 M 226.27 M Non-Operating Income, Total -1.85 M-1.95 M-1.65 M-2.1 M-11.03 M -16.72 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.85 M-1.95 M-1.65 M-2.1 M-11.03 M -16.72 M Unusual income/expense ————— — Pretax income 46.73 M39.27 M68.14 M38.38 M80.47 M 226.27 M Equity in earnings ————— — Taxes 11.31 M9.3 M16.18 M11.04 M22.34 M 58.85 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 35.42 M29.98 M51.96 M27.34 M58.14 M 167.41 M Discontinued operations 0000— — Net income 35.42 M29.98 M51.96 M27.34 M58.14 M 167.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.42 M29.98 M51.96 M27.34 M58.14 M 167.41 M Basic earnings per share (Basic EPS) 0.190.170.310.170.4 1.05 Diluted earnings per share (Diluted EPS) 0.190.170.30.180.39 1.04 Average basic shares outstanding 182.87 M179.71 M168.91 M171.6 M146.76 M — Diluted shares outstanding 184.77 M181 M170.37 M173.04 M147.74 M — EBITDA 49.88 M41.72 M70.86 M45.28 M83.43 M 241.3 M EBIT 46.73 M39.27 M68.14 M38.38 M80.47 M 226.27 M Cost of revenue 312 K48 K-146 K1.02 M-20 K 899 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.15 M2.45 M2.72 M6.91 M2.96 M 15.03 M