Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 194.34 M197.55 M197.07 M224.68 M217.9 M 837.2 M Research & development 87.61 M88.9 M88.05 M97.81 M85.56 M 360.33 M Operating income -36.24 M-30.27 M-15.03 M-42.8 M-15.67 M -103.77 M Non-Operating Income, Total 1.75 M3 M-800 K806 K-2.79 M 224 K Interest expense, net of interest capitalized 285 K298 K276 K294 K268 K 1.14 M Non-Operating Income, excl. Interest Expenses 1.08 M682 K-866 K407 K-2.5 M -2.27 M Unusual income/expense 391 K2.02 M-210 K105 K-556 K 1.36 M Pretax income -27.7 M-21.5 M-8.62 M-36.16 M-10.98 M -77.26 M Equity in earnings ————— — Taxes 5.29 M-411 K479 K1.44 M-1.88 M -372 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -32.99 M-21.09 M-9.1 M-37.6 M-9.1 M -76.89 M Discontinued operations ————— — Net income -32.99 M-21.09 M-9.1 M-37.6 M-9.1 M -76.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -32.99 M-21.09 M-9.1 M-37.6 M-9.1 M -76.89 M Basic earnings per share (Basic EPS) -0.22-0.14-0.06-0.25-0.06 -0.51 Diluted earnings per share (Diluted EPS) -0.22-0.14-0.06-0.25-0.06 -0.51 Average basic shares outstanding 150 M149.66 M150.28 M150.25 M150.95 M — Diluted shares outstanding 150 M149.66 M150.28 M150.25 M150.95 M — EBITDA -9.39 M-3.03 M14.17 M-15.51 M13.5 M 9.12 M EBIT -36.24 M-30.27 M-15.03 M-42.8 M-15.67 M -103.77 M Cost of revenue 64.93 M67.73 M68.76 M69.41 M71.49 M 277.4 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 26.86 M27.24 M29.2 M27.29 M29.17 M 112.89 M