PED

Value 202020212022202320242025 TTM Total revenue 8.06 M15.86 M30.03 M30.78 M39.55 M45.75 M 68.36 M Gross profit 8.06 M15.86 M30.03 M30.78 M39.55 M45.75 M 60.76 M Operating expenses 41.88 M19.53 M27.4 M26.71 M34.76 M54.83 M 79.76 M Selling/general/admin expenses 6.74 M6.21 M5.85 M6.01 M6.39 M16.79 M 18.3 M Research & development —————— — Operating income -33.82 M-1.87 M2.63 M-198 K4.72 M-7.86 M -1.3 M Non-Operating Income, Total 1.13 M568 K214 K462 K245 K5.55 M -32.84 M Interest expense, net of interest capitalized 2 0001 0000——1.41 M 3.4 M Non-Operating Income, excl. Interest Expenses 36 K387 K214 K0-76 K3.71 M -36.67 M Unusual income/expense 1.09 M180 K—462 K321 K428 K 431 K Pretax income -32.69 M-925 K2.84 M13.31 M5.04 M-2.31 M -29.02 M Equity in earnings —————— — Taxes -8.98 M093.86 M93.31 M-12.75 M8.05 M 7.11 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -32.69 M-1.3 M2.84 M264 K17.79 M-10.36 M -36.13 M Discontinued operations —————— — Net income -32.69 M-1.3 M2.84 M264 K17.79 M-10.36 M -36.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -32.69 M-202.84 M264 K19.41 M-10.36 M -36.13 M Basic earnings per share (Basic EPS) -9—0.604-2.25 -5.56 Diluted earnings per share (Diluted EPS) -9-1.3 M0.604-2.25 -5.56 Average basic shares outstanding 3.61 M14.28 M4.35 M4.46 M4.62 M — Diluted shares outstanding 3.61 M14.28 M4.35 M4.46 M4.62 M — EBITDA -22.48 M3.71 M13.78 M14.95 M19.7 M8.22 M 7.6 M EBIT -33.82 M-3.67 M2.63 M4.07 M4.79 M-9.07 M -19 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.34 M7.38 M11.15 M10.88 M14.91 M17.3 M 26.61 M