Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 52.31 M56.64 M61.51 M60.09 M85.74 M 96.08 M Research & development ————— — Operating income 291.53 M415.12 M456.77 M384.48 M334.35 M 669.59 M Non-Operating Income, Total 6.49 M8.62 M14.59 M9.34 M8.92 M 6.88 M Interest expense, net of interest capitalized 50.74 M36.32 M48.63 M216.37 M445.52 M 514.99 M Non-Operating Income, excl. Interest Expenses -44.25 M-27.7 M-34.04 M-207.03 M-436.6 M -508.11 M Unusual income/expense ————— — Pretax income 127.55 M227.12 M240.11 M175.78 M149.62 M 358.62 M Equity in earnings ————— — Taxes 30.6 M59.2 M64.46 M47.38 M34.09 M 102.37 M Non-controlling/minority interest ————— — After tax other income/expense 9.49 M7.76 M9.26 M8.72 M7.2 M 6.83 M Net income before discontinued operations 96.95 M167.92 M175.65 M128.4 M115.53 M 256.25 M Discontinued operations ————— — Net income 96.95 M167.92 M175.65 M128.4 M115.53 M 256.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 96.95 M167.92 M175.65 M128.4 M115.53 M 233.28 M Basic earnings per share (Basic EPS) 1.392.22.351.721.05 1.96 Diluted earnings per share (Diluted EPS) 1.392.192.351.711.05 1.96 Average basic shares outstanding 69.55 M76.47 M74.7 M74.84 M109.67 M 500.84 M Diluted shares outstanding 69.63 M76.56 M74.78 M74.87 M109.71 M 501.01 M EBITDA 266.78 M383.44 M424.73 M388.29 M369.12 M — EBIT 264.63 M385.87 M423.97 M384.48 M334.35 M — Cost of revenue 29.84 M24.45 M8.46 M73 K87.62 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.14 M-2.42 M763 K3.81 M34.77 M 42.8 M