Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 873 M837 M884 M 3.43 B Research & development ——— — Operating income 1.18 B1.18 B1.23 B 4.78 B Non-Operating Income, Total -42 M-12 M-11 M -84 M Interest expense, net of interest capitalized 101 M106 M99 M 405.06 M Non-Operating Income, excl. Interest Expenses -149 M-88 M-96 M -130 M Unusual income/expense 107 M76 M85 M 46 M Pretax income 1.04 B1.06 B1.12 B 4.29 B Equity in earnings 58 M51 M53 M 214 M Taxes 232 M219 M215 M 814 M Non-controlling/minority interest ——0 — After tax other income/expense 16 M3 M18 M 40 M Net income before discontinued operations 808 M845 M904 M 3.48 B Discontinued operations ——— — Net income 808 M845 M904 M 3.48 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 808 M845 M904 M 3.48 B Basic earnings per share (Basic EPS) 6.396.697.16 27.48 Diluted earnings per share (Diluted EPS) 6.296.67.06 27.11 Average basic shares outstanding 126.5 M126.2 M126.2 M — Diluted shares outstanding 128.4 M128.1 M128 M — EBITDA 2.01 B2.04 B2.14 B 6.99 B EBIT 1.77 B1.8 B1.9 B 6.06 B Cost of revenue 3.18 B3.24 B3.47 B 13.17 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 232 M233 M235 M 929.34 M