PHIN

Value 202320242025 TTM Total revenue 3.5 B3.44 B3.54 B 3.63 B Gross profit 724 M756 M762 M 778 M Operating expenses 569 M618 M606 M 638 M Selling/general/admin expenses 413 M442 M445 M 453 M Research & development 108 M112 M105 M 106 M Operating income 241 M259 M254 M 261 M Non-Operating Income, Total 11 M16 M10 M 10 M Interest expense, net of interest capitalized —00 — Non-Operating Income, excl. Interest Expenses 11 M16 M10 M 10 M Unusual income/expense ——— — Pretax income 206 M187 M198 M 205 M Equity in earnings 10 M11 M15 M 16 M Taxes 104 M108 M68 M 64 M Non-controlling/minority interest 0—— — After tax other income/expense ——— — Net income before discontinued operations 102 M79 M130 M 141 M Discontinued operations ——— — Net income 102 M79 M130 M 141 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 102 M79 M130 M 141 M Basic earnings per share (Basic EPS) 2.171.83.31 3.65 Diluted earnings per share (Diluted EPS) 2.171.763.24 3.57 Average basic shares outstanding 46.9 M44 M39.3 M — Diluted shares outstanding 47 M44.8 M40.1 M — EBITDA 325 M332 M372 M 361 M EBIT 155 M172 M215 M 201 M Cost of revenue 2.78 B2.65 B2.72 B 2.79 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 170 M160 M157 M 160 M