PII

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 56.2 M56.22 M56.25 M56.69 M56.89 M 56.89 M Enterprise value 2.01 B1.97 B2.94 B3.45 B2.82 B 3.45 B Price to earnings ratio 57.66-21.51-21.85-7.73-6.95 -8.36 Price to sales ratio 0.330.340.470.50.43 0.51 Price to cash flow ratio 5.093.674.34.869.13 10.98 Price to book ratio 0.450.460.684.340.79 0.96 Enterprise value to EBITDA ratio 4.866.8212-23.56-18.37 -22.46 Return on assets % -0.01-0.01-0-0.06-0.01 -0.01 Return on equity % -0.05-0.07-0.01-0.36-0.06 -0.06 Return on invested capital % -4.02-1.363.29-36.34-4.48 -4.48 Gross margin % 15.9519.3920.6519.9920.18 20.18 Operating margin % -2.35-0.71.11-16.66-2.36 -2.36 EBITDA margin % 0.992.013.98-14.160.48 0.48 Net margin % -4.35-4.28-0.86-15.8-2.86 -2.86 Quick ratio 0.370.370.360.350.48 0.48 Current ratio 1.121.041.020.981.21 1.21 Inventory turnover 0.740.880.860.990.89 0.89 Asset turnover 0.280.340.340.380.33 0.33 Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio ———0.31— — Long term debt to total equity ratio ———1.82— — Operating cash flow per share 1.465.622.793.14-5.58 5.97 EBIT per share -1.02-0.630.01-5.97-0.96 -7.55 EBITDA per share 0.270.651.29-4.780.14 -2.7 Total debt per share ————— — Cash per share 5.135.695.92.434.91 4.91 Net current asset value per share 45.5845.8445.7538.7845.12 45.12 Tangible book value per share 5.155.344.830.5-0.78 -0.78 Working capital per share 4.961.910.98-0.647.95 7.95 Book value per share 21.5520.7920.214.5613.07 13.07